XML 23 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances,  December 31, 2021 at Dec. 31, 2020 $ 24,892 $ 22,152,451 $ (40,618,381) $ (18,441,038)
Shares, issued, beginning balance at Dec. 31, 2020 6,223,069      
Net Income (18,614,962) (18,614,962)
Stock Compensation Expense $ 137 1,502,083 1,502,220
Stock compensation expense (in shares) 34,192        
Stock Options Exercised $ 839 93,936 94,775
Stock options exercised (in shares) 209,679        
Options and Warrants Exercised $ 30,731 8,020,749 8,051,480
Warrants exercised (in shares) 7,682,761        
Issuance of Preferred Stock $ 8,995 3,139,655 3,148,650
Issuance of common stock and warrants (in shares) 2,248,865        
Shares and Warrants Issued for Secured Convertible Note $ 6,700 16,005,940 16,012,640
Shares and warrants issued for secured convertible note (in shares) 1,675,000        
Warrants Issued with Unsecured Convertible Notes 544,824 544,824
Right to Buy Issued with Secured Convertible Notes 989,115 989,115
Unsecured Convertible Note Conversion $ 2,334 2,915,666 2,918,000
Shares Issued for Secured Convertible Note Conversion, Including Payment of Accrued Interest (in shares) 583,600        
Shares Issued for Secured Convertible Note Conversion, Including Payment of Accrued Interest $ 4,734 13,623,715 13,628,449
Stock Compensation Expense Shares 1,183,482        
Balances,  December 31, 2022 at Dec. 31, 2021 $ 79,362 68,988,134 (59,233,343) 9,834,153
Shares, issued, ending balance at Dec. 31, 2021 19,840,648      
Issuance of Preferred Stock (in shares) at Dec. 31, 2021   6      
Net Income 7,084,130 7,084,130
Stock Compensation Expense 2,716,752 2,716,752
Options and Warrants Exercised 2,253 3,598,587 3,600,840
Issuance of Preferred Stock 6 $ 6
Warrants exercised (in shares) 2,252,855       310,000
Balances,  December 31, 2022 at Dec. 31, 2022 $ 81,615 $ 75,303,479 $ (52,149,213) $ 23,235,881
Shares, issued, ending balance at Dec. 31, 2022 22,093,503 6