XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 79,362 $ 68,988,134 $ (59,233,343) $ 9,834,153
Shares, issued, beginning balance at Dec. 31, 2021 19,840,648        
Net Income 3,623,427 3,623,427
Issuance of Preferred Stock 6 6
Issuance of Preferred Stock (in shares)   6      
Warrants Exercised $ 195 97,305 97,500
Warrants exercised (in shares) 48,750        
Stock-based compensation 376,278 376,278
Ending balance, value at Mar. 31, 2022 $ 79,557 69,461,723 (55,609,916) 13,931,364
Shares, issued, ending balance at Mar. 31, 2022 19,889,398 6      
Beginning balance, value at Dec. 31, 2022 $ 81,615 75,303,479 (52,149,213) 23,235,881
Shares, issued, beginning balance at Dec. 31, 2022 22,093,503 6      
Net Income (2,459,591) (2,459,591)
Impact of Former CEO settlement (2,126,131) (2,126,131)
Stock-based Compensation $ 11 949,628 949,639
Stock compensation expense (in shares) 11,089        
Ending balance, value at Mar. 31, 2023 $ 81,626 $ 74,126,976 $ (54,608,804) $ 19,599,798
Shares, issued, ending balance at Mar. 31, 2023 22,104,592 6