XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 79,362 $ 68,988,134 $ (59,233,343) $ 9,834,153
Beginning balance, shares at Dec. 31, 2021 19,840,648 0      
Net Income 3,623,427 3,623,427
Issuance of Preferred Stock 6 6
Issuance of Preferred Stock, shares   6      
Warrants Exercised $ 195 97,305 97,500
Warrants Exercised, shares 48,750        
Stock-Based Compensation 376,278 376,278
Ending balance, value at Mar. 31, 2022 $ 79,557 69,461,723 (55,609,916) 13,931,364
Ending balance, shares at Mar. 31, 2022 19,889,398 6      
Net Income 5,534,280 5,534,280
Options and Warrants Exercised $ 1,554 2,885,629 2,887,183
Options and Warrants Exercised, shares 1,553,895        
Stock-Based Compensation 486,904 486,904
Ending balance, value at Jun. 30, 2022 $ 81,111 72,834,256 (50,075,636) 22,839,731
Ending balance, shares at Jun. 30, 2022 21,443,293 6      
Beginning balance, value at Dec. 31, 2022 $ 81,615 75,303,479 (52,149,213) 23,235,881
Beginning balance, shares at Dec. 31, 2022 22,093,503 6      
Net Income (2,459,591) (2,459,591)
Impact of Former CEO settlement (2,126,131) (2,126,131)
Stock-Based Compensation $ 11 949,628 949,639
Stock-Based Compensation, shares 11,089        
Ending balance, value at Mar. 31, 2023 $ 81,626 74,126,976 (54,608,804) 19,599,798
Ending balance, shares at Mar. 31, 2023 22,104,592 6      
Beginning balance, value at Dec. 31, 2022 $ 81,615 75,303,479 (52,149,213) 23,235,881
Beginning balance, shares at Dec. 31, 2022 22,093,503 6      
Ending balance, value at Jun. 30, 2023 $ 81,646 75,307,762 (57,073,713) 18,315,695
Ending balance, shares at Jun. 30, 2023 22,124,592 6      
Beginning balance, value at Mar. 31, 2023 $ 81,626 74,126,976 (54,608,804) 19,599,798
Beginning balance, shares at Mar. 31, 2023 22,104,592 6      
Net Income (2,464,909) (2,464,909)
Stock-Based Compensation $ 20 1,180,786 1,180,806
Stock-Based Compensation, shares 20,000        
Ending balance, value at Jun. 30, 2023 $ 81,646 $ 75,307,762 $ (57,073,713) $ 18,315,695
Ending balance, shares at Jun. 30, 2023 22,124,592 6