XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Debt Including Debt with Related Parties (Details Narrative) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended
Nov. 18, 2024
Feb. 16, 2024
Dec. 29, 2023
Jun. 17, 2025
Jun. 30, 2025
Jul. 31, 2024
Aug. 31, 2023
Short-Term Debt [Line Items]              
Debt description (a) the maximum revolver commitment amount is $20.0 million; and (b) commencing on December 31, 2024, and occurring on the last day of each calendar month thereafter, the revolver commitment amount is reduced by $250,000.   entered into a revolver loan agreement with Equity Bank (the "Credit Facility”). Pursuant to the Credit Facility (a) the initial revolver commitment amount is $10.0 million; (b) the maximum revolver commitment amount is $15.0 million; (c) commencing on January 31, 2024, and occurring on the last day of each calendar month thereafter, the revolver commitment amount is reduced by $150,000; (d) commencing on March 31, 2024, there are scheduled semiannual collateral borrowing base redeterminations each year on March 31 and September 30; (e) the final maturity date is December 29, 2026; (f) outstanding borrowings bear interest at a rate equal to the prime rate of interest plus 1.50%, and in no event lower than 8.50%; (g) a quarterly commitment fee is based on the unused portion of the commitments; and (h) Original Borrowers have the right to prepay loans under the Credit Facility at any time without a prepayment penalty.        
Remaining outstanding amount           $ 1.1  
Phil E Mulacek [Member] | Commercial Paper [Member]              
Short-Term Debt [Line Items]              
Principal amount       $ 4.0      
Debt Instrument, Interest Rate Terms       The Note matures on June 17, 2027 (the "June Maturity Date”) and accrues interest at the rate of 5.5% per annum. After the Maturity Date, any principal balance of the June Note remaining unpaid accrues interest at the rate of 9% per annum. All accrued but unpaid interest is payable in cash on the June Maturity Date, except upon the occurrence of an Event of Default, in which case all accrued and unpaid interest shall immediately be due and payable.      
Debt Instrument, Maturity Date       Jun. 17, 2027      
Energy Evolution Master Fund Ltd [Member] | Fair Value, Inputs, Level 3 [Member]              
Short-Term Debt [Line Items]              
Description of fair value of the derivative         The estimated fair value of the derivative liability, which represents a Level 3 valuation, was approximately $1.3 million as of March 31, 2024, and was determined using a binomial lattice model using certain assumptions and inputs discussed in Note 15. Accordingly, Empire recognized a gain on the fair value adjustment of the derivative liability in the amount of approximately $0.7 million. The conversion option was exercised by Energy Evolution on May 24, 2024, in exchange for 800,000 shares of common stock of the Company under the terms of the February Note and the fair value of the derivative was revalued as of that date resulting in a loss of $1.7 million in 2024.    
Petroleum And Independent Exploration L L C [Member] | August Six Two Thousand Twenty [Member] | Joint Development Agreement [Member]              
Short-Term Debt [Line Items]              
Loan from related party             $ 2.0
Interest rate             6.00%
Description of working and revenue interest         In addition, Empire assigned 85% working and revenue interest to PIE in the designated wells which will be applied to repayment of the loan.    
Commercial Paper [Member]              
Short-Term Debt [Line Items]              
Interest rate   7.00%          
Remaining unpaid accrues interest   9.00%          
Energy Evolution [Member] | Promissory Note [Member]              
Short-Term Debt [Line Items]              
Principal amount   $ 5.0