XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 85 $ 99,490 $ (64,619) $ 34,956
Beginning balance (in shares) at Dec. 31, 2023 25,504 6      
Net Loss (3,974) (3,974)
Stock-Based Compensation 710 710
Stock-Based Compensation (in shares) 120        
Ending balance, value at Mar. 31, 2024 $ 85 100,200 (68,593) 31,692
Ending balance (in shares) at Mar. 31, 2024 25,624 6      
Beginning balance, value at Dec. 31, 2023 $ 85 99,490 (64,619) 34,956
Beginning balance (in shares) at Dec. 31, 2023 25,504 6      
Net Loss         (8,364)
Ending balance, value at Jun. 30, 2024 $ 91 131,564 (72,983) 58,672
Ending balance (in shares) at Jun. 30, 2024 31,376 6      
Beginning balance, value at Mar. 31, 2024 $ 85 100,200 (68,593) 31,692
Beginning balance (in shares) at Mar. 31, 2024 25,624 6      
Net Loss (4,390) (4,390)
Stock-Based Compensation 592 592
Stock-Based Compensation (in shares) 91        
Rights Offering (Note 10) $ 4 20,507 20,511
Rights Offering (in shares) 4,132        
Conversion of Related-Party Note (Note 8) $ 1 6,160 6,161
Conversion of Related-Party Note (in shares) 800        
Partial Conversion of Option to Purchase (Note 8) $ 1 3,155 3,156
Partial Conversion of Option to Purchase (in shares) 600        
Warrants Exercised (Note 10) 950 950
Warrants Exercised (in shares) 129        
Ending balance, value at Jun. 30, 2024 $ 91 131,564 (72,983) 58,672
Ending balance (in shares) at Jun. 30, 2024 31,376 6      
Beginning balance, value at Dec. 31, 2024 $ 93 143,489 (80,817) 62,765
Beginning balance (in shares) at Dec. 31, 2024 33,667 6      
Net Loss (4,221) (4,221)
Stock-Based Compensation 531 531
Stock-Based Compensation (in shares) 44        
Ending balance, value at Mar. 31, 2025 $ 93 144,020 (85,038) 59,075
Ending balance (in shares) at Mar. 31, 2025 33,711 6      
Beginning balance, value at Dec. 31, 2024 $ 93 143,489 (80,817) 62,765
Beginning balance (in shares) at Dec. 31, 2024 33,667 6      
Net Loss         (9,277)
Ending balance, value at Jun. 30, 2025 $ 93 144,506 (90,094) 54,505
Ending balance (in shares) at Jun. 30, 2025 33,757 6      
Beginning balance, value at Mar. 31, 2025 $ 93 144,020 (85,038) 59,075
Beginning balance (in shares) at Mar. 31, 2025 33,711 6      
Net Loss (5,056) (5,056)
Stock-Based Compensation 486 486
Ending balance, value at Jun. 30, 2025 $ 93 $ 144,506 $ (90,094) $ 54,505
Ending balance (in shares) at Jun. 30, 2025 33,757 6