XML 73 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2025
Jun. 17, 2025
Apr. 09, 2025
Jun. 28, 2024
May 24, 2024
Apr. 09, 2024
Feb. 16, 2024
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Nov. 05, 2025
Dec. 31, 2024
Aug. 08, 2024
Jul. 31, 2024
May 31, 2024
Related Party Transactions                                
Long-Term Debt                   $ 15,208     $ 11,336      
Aggregate share value               $ 76 $ 3,156              
Proceeds from warrant exercises       $ 600             $ 629          
Debt issued                   4,000 5,000          
Number of shares issuable for warrants                               128,800
Warrants exercise price                               $ 5
Accounts Receivable                   8,331     8,155      
Accrued Expenses                   $ 12,003     $ 10,348      
Mr Mulacek | Subsequent Event | September note | September note warrant | Maximum                                
Related Party Transactions                                
Number of shares issuable for warrants                       138,889        
Related party | Energy Evolution                                
Related Party Transactions                                
Ownership interest percentage                   31.30%            
Percentage of working interest     60.00%     60.00%                    
Shares issued     600,000     600,000                    
Issue price per share     $ 5     $ 5                    
Aggregate share value     $ 3,000     $ 3,000                    
Issuance of common stock                           16,800    
Amount of shares issuable                           $ 2,000    
Shares issued on exercise of warrants       128,800                        
Proceeds from warrant exercises       $ 600                        
Accounts Receivable                   $ 700            
Accrued Expenses                   $ 100            
Related party | Energy Evolution | February Note                                
Related Party Transactions                                
Shares issued on conversion         800,000                      
Debt issued             $ 5,000                  
Related party | Mr Mulacek                                
Related Party Transactions                                
Ownership interest percentage                   22.60%            
Related party | Mr Mulacek | June Note                                
Related Party Transactions                                
Debt issued   $ 2,000                            
Related party | Mr Mulacek | September note                                
Related Party Transactions                                
Debt issued $ 2,000                              
Related party | Mr Mulacek | September note | September note warrant                                
Related Party Transactions                                
Warrants exercise price $ 4.27                              
Related party | Mr Mulacek | September note | September note warrant | Maximum                                
Related Party Transactions                                
Number of shares issuable for warrants 281,030                              
Related party | Mr Mulacek | Subsequent Event | September note | September note warrant                                
Related Party Transactions                                
Warrants exercise price                       $ 4.32        
Related party | Mr Mulacek | Subsequent Event | September note | September note warrant | Maximum                                
Related Party Transactions                                
Number of shares issuable for warrants                       138,889        
Related party | PIE | Note payable                                
Related Party Transactions                                
Shares issued on conversion               205,427                
Long-Term Debt               $ 1,100     $ 1,100       $ 1,100