XML 28 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
NOTE 3 - DEBT (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Notes Payable - Related Parties

 

Notes Payable-Related Parties

 

  June 30, 2015  December 31, 2014
Notes Payable   Principal    Interest*    Principal    Interest* 
                     
Shareholder  $65,000    .75%  $65,000    .75%
Related party   15,000    1.5%   —      —   
Related party   247,264    2.5%   —      —   
Related party   27,000    .67%   10,000    .67%
Related Party   28,263    —      —      —   
Related Party   11,209    2.5%   —      —   
Shareholder   100,000    1.0%   —      —   
CFO   7,841    —      —      —   
Board Director   857    —      —      —   
Shareholder   310,000    .50%   —      —   
Total  $812,434  

 

   75,000      

Notes Payable - Net of Discounts

Notes Payable-Net of Discounts

             
      June 30, 2015  
Notes Payable     Principal   Interest*  
             
Shareholder   $ 24,000   -  
Shareholder-debt discount     (3,815)      
Shareholder     50,000   2.5%  
Total   $      70,185      

Convertible Notes Payable-Net of Discounts, Including Premiums

Convertible Notes Payable-Net of Discounts, Including Premiums

 

  June 30, 2015   December 31, 2014
Notes Payable Principal   Discount   Premium   Principal, net of Discount Including Premium   Principal   Premium   Principal, Including Premium
Investor  $          19,108    $                    -    $                    -    $          19,108    $                    -    $                    -    $                    -
Vendor 50,000                           -   50,000   100,000                           -                           -                           -
Shareholder 165,000                    (614)                         -      164,386                           -                           -                           -
Investor Group 115,000                         -      61,923   176,923   1,398,370   26,736   1,425,106
Shareholder 46,975                         -      23,488   70,463                           -                           -                           -
Shareholder 40,000   (30,427)   21,538   31,111                           -                           -                           -
Total  $     436,083    $        (31,041)    $      156,949    $       561,991    $   1,398,370    $        26,736    $    1,425,106