XML 61 R30.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
Schedule of Notes Payable - Financing Agreements

The Company’s notes payable relating to financing agreements classified as current liabilities consist of the following as of:

 

   March 31, 2021   December 31, 2020 
Notes Payable  Principal   Interest   Principal   Interest 
Third Party - Insurance Note 1  $16,486    7.75%  $23,327    7.75%
Third Party - Insurance Note 2       5.26%   10,457    5.26%
Third Party - Insurance Note 3   5,250        9,158     
Third Party - Insurance Note 4   215,654             
Total  $237,390        $42,942      

 

The Company’s notes payable relating to financing agreements classified as current liabilities consist of the following as of:


 

 

December 31, 2020

 

December 31, 2019

 

Notes Payable

 

Principal

 

 

 

Interest

 

Principal

 

 

 

Interest

 

Third Party - Insurance Note 1

 

$

23,327

 

 

 

7.75

%

 

$

28,500

 

 

 

7.31

%

 

Third Party - Insurance Note 2

 

 

10,457

 

 

 

5.26

%

 

 

 

 

 

6.36

%

 

Third Party - Insurance Note 3

 

 

9,158

 

 

 

 

 

 

13,799

 

 

 

 

 

Third Party - Insurance Note 4

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

42,942

 

 

 

 

 

 

$

42,299

 

 

 

  

 

Schedule of Future Minimum Lease Payments Under Finance Lease  

At December 31, 2020, future minimum note payments due under the equipment financing agreements are as follows:


As of December 31,

Amount

 

2021

 

$

106,588

 

2022

 

 

86,735

 

2023

 

 

23,515

 

Total minimum equipment financing payments

 

$

216,838

 

Less:  interest

 

 

(24,034

)

Total equipment financing at December 31, 2020

 

$

192,804

 

Less: current portion of equipment financing

 

 

(89,620

)

Long-term portion of equipment financing

 

$

103,184

Notes Payable - Related Parties  

Notes Payable – Related Parties


 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Payable To

 

 

 

 

 

 

 

Principal

 

 

Interest

 

 

Principal

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related party

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

$

267,000

 

 

 

3%

 

Related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

733,000

 

 

 

3%

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

Less unamortized discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(94,627

)

 

 

 

 

Total, net

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

$

905,373

 

 

 

 

Schedule of Notes Payable - SBA Loan

Notes Payable – SBA Loan

 

   March 31, 2021  December 31, 2020 
Payable To  Principal  Interest  Principal   Interest 
               
SBA loan  $     $1,410,270    1%
Total         1,410,270      
Less current portion         (863,845)     
Long term portion  $     $546,425     

Notes Payable – SBA Loan


 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Payable To

 

 

 

 

 

 

 

Principal

 

 

Interest

 

 

Principal

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loan

 

 

 

 

 

 

 

 

 

$

1,410,270

 

 

 

1%

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

1,410,270

 

 

 

 

 

 

 

 

 

 

 

 

Less current portion

 

 

 

 

 

 

 

 

 

 

(627,465

)

 

 

 

 

 

 

 

 

 

 

 

Long-term portion

 

 

 

 

 

 

 

 

 

$

782,805

 

 

 

 

 

 

$

 

 

 

 

 

Schedule of Notes Payable - Finance Lease

At March 31, 2021, future minimum lease payments due under the equipment financing is as follows:

 

As of December 31,  Amount 
2021  $79,941 
2022   86,735 
2023   23,515 
Total minimum equipment financing payments  $190,191 
Less:  interest   (18,839)
Total equipment financing at March 31, 2021  $171,352 
Less: current portion of equipment financing   (92,224)
Long term portion of equipment financing  $79,128