XML 50 R38.htm IDEA: XBRL DOCUMENT v3.23.3
RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Related Party Transactions [Abstract]    
Schedule of black scholes option pricing model
    
  

June 30,

2023

 
Grant date share price  $2.10 
Grant date exercise price  $1.79 
Expected term   0.5 years 
Expected volatility   103.4%
Risk-free rate   4.76%
Expected dividend rate   0%
 
Schedule of stock-based compensation
      
   For the six months ended 
  

June 30,

2023

 
Cash payment received from employee withholdings  $117,048 
Stock based compensation expense   66,217 
Total charges related to the Employee Stock Purchase Plan   183,265 
 
Schedule of stock option issuance of shares
                 
            Weighted     
        Weighted   Average     
        Average   Remaining   Aggregate 
    Number of   Exercise   Contractual   Intrinsic 
    Options   Price   Term (Years)   Value 
 Outstanding at December 31, 2021    431,266   $4.98    3.4   —   
 Granted    685,000   $6.41    4.0   —   
 Forfeited    (190,000)  $6.41    —     —   
 Outstanding at December 31, 2022    926,266   $5.74    3.3   —   
 Exercisable at December 31, 2022    404,599   $5.02    3.3   —   
                       
 Outstanding at December 31, 2022    926,266   $5.74    3.3   —   
 Granted    353,117   4.22    4.76   —   
 Exercised/Forfeited/Expired    (61,608)  $4.48    —     —   
 Outstanding at June 30, 2023    1,217,775   $5.37    3.3   —   
 Exercisable at June 30, 2023    581,325   $5.38    2.4   —   
                         
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
          Exercise     Contractual     Intrinsic  
    Shares     Price     Term (Years)     Value  
Outstanding at December 31, 2020     451,898     $ 5.06       4.2        
Granted     20,000     $ 4.32       4.0        
Forfeited     (40,632 )   $ 14.00              
Outstanding at December 31, 2021     431,266     $ 4.98       3.4     $ 197,506  
Exercisable at December 31, 2021     312,310     $ 5.25       3.4        
                                 
Outstanding at December 31, 2021     431,266     $ 4.98       3.4        
Granted     685,000     $ 6.41       4.0        
Exercised/Forfeited     (190,000 )   $ 6.41              
Outstanding at December 31, 2022     926,266     $ 5.74       3.3     $ 0  
Exercisable at December 31, 2022     404,599     $ 5.02       3.3        
Schedule of Warrants Outstanding
                    
           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Warrants   Price   Term (Years)   Value 
Outstanding at December 31, 2021   1,376,466   $8.18    1.9    —   
Warrants expired, forfeited, cancelled or exercised   (1,228,875)         —      —   
Warrants issued   —            —      —   
Outstanding at December 31, 2022   147,591   $8.63    0.8    —   
Exercisable at December 31, 2022   147,591   $8.63    0.8    —   
                     
Outstanding at December 31, 2022   147,591   $8.63    0.8    —   
Warrants expired, forfeited, cancelled or exercised   (67,500)         —      —   
Warrants issued               —      —   
Outstanding at June 30, 2023   80,091   $8.53    0.9    —   
Exercisable at June 30, 2023   80,091   $8.53    0.9    —   
                         
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Warrants     Price     Term (Years)     Value  
Outstanding at December 31, 2020     1,587,553     $ 8.62       2.0        
Warrants expired, forfeited, cancelled or exercised     (232,517 )                        
Warrants issued     21,430     $ 7.70       1.9        
Outstanding at December 31, 2021     1,376,466     $ 8.18       1.9        
Exercisable at December 31, 2021     1,376,466     $ 8.18       1.9        
                                 
Outstanding at December 31, 2021     1,376,466     $ 8.18       1.9        
Warrants expired, forfeited, cancelled or exercised     (1,228,875 )                      
Warrants issued     0     $              
Outstanding at December 31, 2022     147,591     $ 8.63       0.8        
Exercisable at December 31, 2022     147,591     $ 8.63       0.8