XML 53 R35.htm IDEA: XBRL DOCUMENT v3.25.1

PROPERTY AND EQUIPMENT (Tables)

12 Months Ended

Dec. 31, 2024

Property, Plant and Equipment [Line Items]

Schedule of property and equipment

Schedule of property and equipment
		December 31, 2024				December 31, 2023
Furniture and Fixtures		$	132,018			$	132,018
Tools and Equipment			1,569,034				1,291,673
Leasehold Improvements			298,004				298,004
Construction in Progress			2,099,493
Internal Use Software			381,441				381,441
			4,479,990				2,103,136
Accumulated Depreciation			(1,708,211	)			(1,376,629	)
Property, Equipment and Software, net		$	2,771,779			$	726,507

		December 31, 2024				December 31, 2023
Internal Use Software consisted of the following:
Internal Use Software		$	381,441			$	381,441
Accumulated depreciation			(225,429	)			(133,149	)
Internal Use Software, net		$	156,012			$	248,292

		December 31, 2024				December 31, 2023
Depreciation Expense:
Property and equipment, excluding internal use software		$	239,302			$	315,686
Internal Use Software amortization expense			92,280				84,328

Schedule of estimated future depreciation expense of software

Schedule of future amortization of intangible assets
Calendar Year				Amount
	2025			$	2,192,484
	2026				2,192,484
	2027				2,192,484
	2028				2,192,484
	2029				822,182
	Total Intangible Asset Amortization			$	9,592,118

Property, Plant and Equipment, Other Types [Member]

Property, Plant and Equipment [Line Items]

Schedule of estimated future depreciation expense of software

Schedule of estimated future depreciation expense of software
	2025			$	97,340
	2026				58,672
	2027				—
				$	156,012

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A

+ Details

Name:	us-gaap_PropertyPlantAndEquipmentLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1

+ Details

Name:	us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_PropertyPlantAndEquipmentOtherTypesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: