XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
REVENUE AND CONTRACT ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of contracts assets on uncompleted contracts
 Schedule of contracts assets on uncompleted contracts        
  

September 30,

2025

  

December 31,

2024

 
Cumulative revenues recognized  $10,022,709   $9,916,761 
Less: Billings or cash received   (9,280,987)   (9,280,987)
Contract assets  $741,722   $635,774 
Schedule of contract liabilities on uncompleted contracts
 Schedule of contract liabilities on uncompleted contracts        
  

September 30,

2025

  

December 31,

2024

 
Billings and/or cash receipts on uncompleted contracts  $1,264,658   $1,264,658 
Less: Cumulative revenues recognized   (1,120,206)   (861,024)
Contract liabilities, technology systems   144,452    403,634 
Contract liabilities, services and consulting   7,262,258    11,401,384 
Total contract liabilities, current  $7,406,710   $11,805,018 
           
Total contract liabilities, non-current  $6,842,103   $11,016,134 
Schedule Of Contract Liabilities Current
 Schedule Of Contract Liabilities Current        
  

September 30,

2025

  

December 31,

2024

 
Total contract liabilities, current  $2,540,210   $3,188,518 
Total contract liabilities, current – related parties   4,866,500    8,616,500 
Total contract liabilities, current  $7,406,710   $11,805,018 

 

Contract Liabilities Non-Current

         
  

September 30,

2025

  

December 31,

2024

 
Total contract liabilities, non-current  $5,937,978   $7,399,634 
Total contract liabilities, non-current – related parties   904,125    3,616,500 
Total contract liabilities, non-current  $6,842,103   $11,016,134 
Schedule of balance in contract liabilities non-monetary transaction
 Schedule of balance in contract liabilities non-monetary transaction        
Calendar Year     Amount  
  2025 (remaining)     $ 730,827  
  2026       2,192,484  
  2027       2,192,484  
  2028       2,192,484  
  2029       822,182  
  Total Contract Liabilities     $ 8,130,461  
Schedule of balance in contract liabilities equity method interest
 Schedule of balance in contract liabilities equity method interest        
Calendar Year     Amounts  
  2025 (remaining)     $ 904,125  
  2026       3,616,500  
  Contract Liability     $ 4,520,625  
Schedule of disaggregation of revenue
 Schedule of disaggregation of revenue                
Segments  Technologies   Data Center Hosting & Related Services   Asset Management   Total 
Primary Geographical Markets                    
                     
North America  $1,700,478   $24,000   $5,152,805   $6,877,283 
                     
Major Goods and Service Lines                    
                     
Turnkey Projects  $263,910   $   $   $263,910 
Maintenance and Support   1,436,568    24,000    5,152,805    6,613,373 
   $1,700,478   $24,000   $5,152,805   $6,877,283 
                     
Timing of Revenue Recognition                    
                     
Goods transferred over time  $263,910   $   $   $263,910 
Services transferred over time   1,436,568    24,000    5,152,805    6,613,373 
   $1,700,478   $24,000   $5,152,805   $6,877,283 

 

 

For the Three Months Ended September 30, 2024

                 
Segments  Technologies   Data Center Hosting & Related Services   Asset Management   Total 
Primary Geographical Markets                    
                     
North America  $3,238,910   $   $   $3,238,910 
                     
Major Goods and Service Lines                    
                     
Turnkey Projects  $1,686,456   $   $   $1,686,456 
Maintenance and Support   1,552,454            1,552,454 
   $3,238,910   $   $   $3,238,910 
                     
Timing of Revenue Recognition                    
                     
Goods transferred over time  $1,686,456   $   $   $1,686,456 
Services transferred over time   1,552,454            1,552,454 
   $3,238,910   $   $   $3,238,910 

 

 

For the Nine Months Ended September 30, 2025

                 
Segments  Technologies   Data Center Hosting & Related Services   Asset Management   Total 
Primary Geographical Markets                    
                     
North America  $3,705,551   $32,000   $13,827,958   $17,565,509 
                     
Major Goods and Service Lines                    
                     
Turnkey Projects  $369,991   $   $   $369,991 
Maintenance and Support   3,335,560    32,000    13,827,958    17,195,518 
   $3,705,551   $32,000   $13,827,958   $17,565,509 
                     
Timing of Revenue Recognition                    
                     
Goods transferred over time  $369,991   $   $   $369,991 
Services transferred over time   3,335,560    32,000    13,827,958    17,195,518 
   $3,705,551   $32,000   $13,827,958   $17,565,509 

 

 

For the Nine Months Ended September 30, 2024

 

                 
Segments  Technologies   Data Center Hosting & Related Services   Asset Management   Total 
Primary Geographical Markets                    
                     
North America  $5,820,086   $   $   $5,820,086 
                     
Major Goods and Service Lines                    
                     
Turnkey Projects  $2,221,310   $   $   $2,221,310 
Maintenance and Support   3,598,776             3,598,776 
   $5,820,086   $   $   $5,820,086 
                     
Timing of Revenue Recognition                    
                     
Goods transferred over time  $2,221,310   $   $   $2,221,310 
Services transferred over time   3,598,776            3,598,776 
   $5,820,086   $   $   $5,820,086