XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of business segments
 Schedule of business segments                    
   Technologies   Data Center Hosting & Related Services   Asset Management Services   Corporate and Unallocated   Consolidated 
Net revenues  $3,705,551   $32,000   $13,827,958   $   $17,565,509 
                          
Cost of revenues (including $39,142 of depreciation)   3,091,784    49,536    9,075,172        12,216,492 
Operating Expenses (excluding depreciation and amortization)   5,435,074    1,322,711            6,757,785 
Depreciation and amortization   1,923,056    144            1,923,200 
Stock Compensation               3,014,323    3,014,323 
Income (loss) from operations   (6,744,363)   (1,340,391)   4,752,786    (3,014,323)   (6,346,291)
Interest Expense   (3,264)   (435,996)           (439,260)
Gain (Loss) on extinguishment of debt       (95,718)           (95,718)
Other Income   33,294    22,090    4,463    183,474    243,321 
Income (loss) before provision for income taxes   (6,714,333)   (1,850,015)   4,757,249    (2,830,849)   (6,637,948)
Provision for income tax                    
Net income (loss)  $(6,714,333)  $(1,850,015)  $4,757,249   $(2,830,849)  $(6,637,948)

  

Nine Months Ended September 30, 2024

                     
   Technologies   Data Center Hosting & Related Services   Asset Management Services   Corporate and Unallocated   Consolidated 
Net revenues  $5,820,086   $   $   $   $5,820,086 
                          
Cost of revenues   5,020,919                5,020,919 
Operating Expenses (excluding depreciation and amortization)   6,782,685    214,684            6,997,369 
Depreciation and amortization   1,472,924    41            1,472,965 
Stock Compensation               226,575    226,575 
Income (loss) from operations   (7,456,442)   (214,725)       (226,575)   (7,897,742)
Interest Expense   (1,595)   (116,396)           (117,991)
Change in fair value of warrant liabilities               245,980    245,980 
Gain (Loss) on extinguishment of warrant liabilities               379,626    379,626 
Other Income   28,801    3,183            31,984 
Income (loss) before provision for income taxes   (7,429,236)   (327,938)       399,031    (7,358,143)
Provision for income tax                    
Net income (loss)  $(7,429,236)  $(327,938)  $   $399,031   $(7,358,143)

 

Total assets by segment on September 30, 2025 and December 31, 2024:

         
   September 30,
2025
   December 31,
2024
 
Technologies  $10,502,420   $11,819,377 
Data Center Hosting & Related Services   12,065,715    4,131,189 
Asset Management Services   9,330,833    7,530,274 
Corporate and Unallocated   37,895,312    11,477,837 
   $69,794,280   $34,958,677