XML 48 R37.htm IDEA: XBRL DOCUMENT v3.26.1
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Mar. 31, 2026
Schedule of future minimum lease payments due under the operating lease
    
   Amount 
Calendar year:     
2026  $614,314 
2027   838,984 
2028   859,856 
2029   880,357 
Thereafter   2,303,214 
   Total undiscounted future minimum lease payments   5,496,725 
Less: Impact of discounting   (1,334,643)
Total present value of operating lease obligations   4,162,082 
Current portion   (823,625)
Operating lease obligations, less current portion  $3,338,457 
Schedule of lease accounting
    
  
March 31,
2026
 
  Lease Cost:     
Operating lease cost  $25,003 
Cash outflow  $12,004 
Operating Lease Obligations [Member]  
Schedule of supplemental information related to MLA
        
  

Three Months Ended

March 31,

 
   2026   2025 
Lease cost:          
Operating lease cost  $195,409   $195,409 
Short-term lease cost  $7,834   $5,303 
           
Other information:          
Operating cash outflow used for operating leases  $204,204   $199,224 
Weighted average discount rate   9.0%   9.0%
Weighted average remaining lease term   6.25 years    7.25 years 
Schedule of future minimum lease payments due under the operating lease
     
Calendar year:   Amount  
2026   $ 68,018  
2027     103,224  
2028     103,224  
2029     103,224  
Thereafter     600,344  
Total undiscounted future minimum lease payments     978,034  
Less: Impact of discounting     (353,311
Total present value of operating lease obligations     624,723  
Current portion     93,824
Operating lease obligations, less current portion   $ 530,899  
Weighted average discount rate     10.0 %
Weighted average remaining lease term     9.6 years  
Master Lease Agreement [Member]  
Schedule of supplemental information related to MLA
        
  

Three Months Ended

March 31,

 
   2026   2025 
Lease cost:          
Master Lease Agreement cost  $   $121,013 
Short-term lease cost  $   $487,695 
           
Other information:          
Operating cash outflow used for finance leases  $   $11,700 
Weighted average discount rate       8.63%
Weighted average remaining lease term       5.17 years