XML 61 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Series C Preferred Stock [Member]
Class A [Member]
Class B [Member]
Beginning Balance at Dec. 31, 2017 $ 2,611 $ 177,612 $ (2,662) $ (189,803) $ 16,987 $ 442 $ 33 $ 2
Beginning Balance, shares at Dec. 31, 2017           579 3,295 220
Stock compensation and issuances 136 135 0 0 0 $ 0 $ 1 $ 0
Stock compensation and issuances, shares           0 104 0
Net (loss) income (628) 0 0 (723) 95 $ 0 $ 0 $ 0
Ending Balance at Mar. 31, 2018 2,119 177,747 (2,662) (190,526) 17,082 $ 442 $ 34 $ 2
Ending Balance, shares at Mar. 31, 2018           579 3,399 220
Stock compensation and issuances 111 108 0 0 0 $ 0 $ 3 $ 0
Stock compensation and issuances, shares           0 291 0
Series C preferred conversion of CGF I & II 3,156 3,156 0 0 0 $ 0 $ 0 $ 0
Series C preferred conversion of CGF I & II, shares           0 0 0
Net (loss) income (819) 0 0 (1,003) 184 $ 0 $ 0 $ 0
Ending Balance at Jun. 30, 2018 4,567 181,011 (2,662) (191,529) 17,266 $ 442 $ 37 $ 2
Ending Balance, shares at Jun. 30, 2018           579 3,690 220
Stock compensation and issuances 117 117 0 0 0 $ 0 $ 0 $ 0
Stock compensation and issuances, shares           0 (7) 0
Non-controlling interest distributions (1,750) 0 0 0 (1,750) $ 0 $ 0 $ 0
Series C preferred conversion of CGF I & II 6,306 (445) 0 0 0 $ 6,751 $ 0 $ 0
Series C preferred conversion of CGF I & II, shares           2,221 0 0
Net (loss) income (1,613) 0 0 (1,927) 314 $ 0 $ 0 $ 0
Ending Balance at Sep. 30, 2018 7,627 180,683 (2,662) (193,456) 15,830 $ 7,193 $ 37 $ 2
Ending Balance, shares at Sep. 30, 2018           2,800 3,683 220
Beginning Balance at Dec. 31, 2018 6,630 180,673 (2,662) (194,319) 15,706 $ 7,193 $ 37 $ 2
Beginning Balance, shares at Dec. 31, 2018           2,800 3,703 220
Stock compensation and issuances 96 96 0 0 0 $ 0 $ 0 $ 0
Stock compensation and issuances, shares           0 56 0
Shares withheld related to net share settlement of restricted stock awards 0 0 0 0 0 $ 0 $ 0 $ 0
Shares withheld related to net share settlement of restricted stock awards, shares           0 (10) 0
Net (loss) income 369 0 0 69 300 $ 0 $ 0 $ 0
Ending Balance at Mar. 31, 2019 7,095 180,769 (2,662) (194,250) 16,006 $ 7,193 $ 37 $ 2
Ending Balance, shares at Mar. 31, 2019           2,800 3,749 220
Stock compensation and issuances 157 156 0 0 0 $ 0 $ 1 $ 0
Stock compensation and issuances, shares           0 44 0
Shares withheld related to net share settlement of restricted stock awards 0 0 0 0 0 $ 0 $ 0 $ 0
Shares withheld related to net share settlement of restricted stock awards, shares           0 (2) 0
Warrant exercises 360 358 0 0 0 $ 0 $ 2 $ 0
Warrant exercises, shares           0 200 0
Class A stock conversion of non-controlling interest 69 16,050 0 0 (16,019) $ 0 $ 38 $ 0
Class A stock conversion of non-controlling interest, shares             3,824 0
Series C conversion of non-controlling interest (428) 0 0 0 0 $ (428) $ 0 $ 0
Series C conversion of non-controlling interest, shares           641    
Net (loss) income (240) 0 0 (253) 13 $ 0 0 0
Ending Balance at Jun. 30, 2019 7,013 197,333 (2,662) (194,503) 0 $ 6,765 $ 78 $ 2
Ending Balance, shares at Jun. 30, 2019           3,441 7,815 220
Stock compensation and issuances 169 169 0 0 0 $ 0 $ 0 $ 0
Stock compensation and issuances, shares           0 17 0
Gain on deconsolidation of discontinued operations 682 682 0 0 0 $ 0 $ 0 $ 0
Net (loss) income (643) 0 0 (643) 0 0 0 0
Ending Balance at Sep. 30, 2019 $ 7,221 $ 198,184 $ (2,662) $ (195,146) $ 0 $ 6,765 $ 78 $ 2
Ending Balance, shares at Sep. 30, 2019           3,441 7,832 220