XML 111 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional paid-in capital
Treasury stock
Accumulated deficit
Non-controlling interest
Series C Preferred Stock
Class A
Class B
Beginning Balance (in shares) at Dec. 31, 2018           2,800 3,703 220
Beginning Balance at Dec. 31, 2018 $ 5,817 $ 181,632 $ (2,662) $ (196,091) $ 15,706 $ 7,193 $ 37 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock compensation and issuances (in shares)             71  
Stock compensation and issuances 510 509         $ 1  
Accrued Liability settled through issuance of stock (in shares)             63  
Accrued Liability settled through issuance of stock 141 141            
Shares withheld related to net share settlement of restricted stock awards (in shares)             (12)  
Shares withheld related to net share settlement of restricted stock awards 0 0            
Warrant exercises (in shares)             200  
Warrant exercises 360 358         $ 2  
Class A stock conversion of non-controlling interest (in shares)             3,824  
Class A stock conversion of non-controlling interest 69 16,050     (16,019)   $ 38  
Series C conversion of non-controlling interest (in shares)           641    
Series C conversion of non-controlling interest (428)         $ (428)    
Gain on deconsolidation of discontinued operations 682 682            
Net income 1,206     893 313      
Ending Balance (in shares) at Dec. 31, 2019           3,441 7,849 220
Ending Balance at Dec. 31, 2019 8,357 199,372 (2,662) (195,198) 0 $ 6,765 $ 78 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock compensation and issuances (in shares)             107  
Stock compensation and issuances 777 776         $ 1  
Accrued Liability settled through issuance of stock (in shares)             30  
Accrued Liability settled through issuance of stock 68 68            
Shares withheld related to net share settlement of restricted stock awards (in shares)             (33)  
Shares withheld related to net share settlement of restricted stock awards (69) (69)            
Gain on deconsolidation of discontinued operations 0              
Net income 2,082     2,082 0      
Ending Balance (in shares) at Dec. 31, 2020           3,441 7,953 220
Ending Balance at Dec. 31, 2020 $ 11,215 $ 200,147 $ (2,662) $ (193,116) $ 0 $ 6,765 $ 79 $ 2