XML 68 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Series C Preferred Stock
Preferred Stock
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2020         3,441 7,953 220
Beginning balance at Dec. 31, 2020 $ 11,215 $ 200,147 $ (2,662) $ (193,116) $ 6,765 $ 79 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           105  
Issuance of common stock, net of shares withheld for taxes (187) (189)       $ 2  
Stock-based compensation 183 183          
Net income (loss) 247     247      
Ending balance (in shares) at Mar. 31, 2021         3,441 8,058 220
Ending balance at Mar. 31, 2021 11,458 200,141 (2,662) (192,869) $ 6,765 $ 81 $ 2
Beginning balance (in shares) at Dec. 31, 2020         3,441 7,953 220
Beginning balance at Dec. 31, 2020 11,215 200,147 (2,662) (193,116) $ 6,765 $ 79 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 11,452            
Ending balance (in shares) at Jun. 30, 2021         3,441 8,094 220
Ending balance at Jun. 30, 2021 22,784 200,262 (2,662) (181,664) $ 6,765 $ 81 $ 2
Beginning balance (in shares) at Mar. 31, 2021         3,441 8,058 220
Beginning balance at Mar. 31, 2021 11,458 200,141 (2,662) (192,869) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           36  
Issuance of common stock, net of shares withheld for taxes (59) (59)          
Stock-based compensation 180 180          
Net income (loss) 11,205     11,205      
Ending balance (in shares) at Jun. 30, 2021         3,441 8,094 220
Ending balance at Jun. 30, 2021 22,784 200,262 (2,662) (181,664) $ 6,765 $ 81 $ 2
Beginning balance (in shares) at Dec. 31, 2021         3,441 8,102 220
Beginning balance at Dec. 31, 2021 25,296 200,617 (2,662) (179,507) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           130  
Issuance of common stock, net of shares withheld for taxes (297) (298)       $ 1  
Stock-based compensation 142 142          
Net income (loss) 1,747     1,747      
Ending balance (in shares) at Mar. 31, 2022         3,441 8,232 220
Ending balance at Mar. 31, 2022 26,888 200,461 (2,662) (177,760) $ 6,765 $ 82 $ 2
Beginning balance (in shares) at Dec. 31, 2021         3,441 8,102 220
Beginning balance at Dec. 31, 2021 25,296 200,617 (2,662) (179,507) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 2,451            
Ending balance (in shares) at Jun. 30, 2022         0 9,298 220
Ending balance at Jun. 30, 2022 23,621 201,198 (2,662) (175,010) $ 0 $ 93 $ 2
Beginning balance (in shares) at Mar. 31, 2022         3,441 8,232 220
Beginning balance at Mar. 31, 2022 26,888 200,461 (2,662) (177,760) $ 6,765 $ 82 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           66  
Issuance of common stock, net of shares withheld for taxes (190) (191)       $ 1  
Redemption of Series C preferred stock (in shares)         (3,441) 1,000  
Redemption of Series C preferred stock (4,001) 708   2,046 $ (6,765) $ 10  
Stock-based compensation 220 220          
Net income (loss) 704     704      
Ending balance (in shares) at Jun. 30, 2022         0 9,298 220
Ending balance at Jun. 30, 2022 $ 23,621 $ 201,198 $ (2,662) $ (175,010) $ 0 $ 93 $ 2