XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Series C Preferred Stock
Preferred Stock
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2021         3,441 8,102 220
Beginning balance at Dec. 31, 2021 $ 25,296 $ 200,617 $ (2,662) $ (179,507) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           130  
Issuance of common stock, net of shares withheld for taxes (297) (298)       $ 1  
Stock-based compensation 142 142          
Net income (loss) 1,747     1,747      
Ending balance (in shares) at Mar. 31, 2022         3,441 8,232 220
Ending balance at Mar. 31, 2022 26,888 200,461 (2,662) (177,760) $ 6,765 $ 82 $ 2
Beginning balance (in shares) at Dec. 31, 2021         3,441 8,102 220
Beginning balance at Dec. 31, 2021 25,296 200,617 (2,662) (179,507) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 2,451            
Ending balance (in shares) at Jun. 30, 2022         0 9,298 220
Ending balance at Jun. 30, 2022 23,622 201,199 (2,662) (175,010) $ 0 $ 93 $ 2
Beginning balance (in shares) at Mar. 31, 2022         3,441 8,232 220
Beginning balance at Mar. 31, 2022 26,888 200,461 (2,662) (177,760) $ 6,765 $ 82 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           66  
Issuance of common stock, net of shares withheld for taxes (190) (191)          
Redemption of Series C preferred stock (in shares)         (3,441) 1,000  
Redemption of Series C preferred stock (4,000) 709   2,046 $ (6,765) $ 10  
Stock-based compensation 220 220          
Net income (loss) 704     704      
Ending balance (in shares) at Jun. 30, 2022         0 9,298 220
Ending balance at Jun. 30, 2022 23,622 201,199 (2,662) (175,010) $ 0 $ 93 $ 2
Beginning balance (in shares) at Dec. 31, 2022         0 9,337 220
Beginning balance at Dec. 31, 2022 28,854 201,535 (2,662) (170,114) $ 0 $ 93 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           141  
Issuance of common stock, net of shares withheld for taxes (293) (294)       $ 1  
Stock-based compensation 238 238          
Net income (loss) 754     754      
Ending balance (in shares) at Mar. 31, 2023         0 9,478 220
Ending balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360) $ 0 $ 94 $ 2
Beginning balance (in shares) at Dec. 31, 2022         0 9,337 220
Beginning balance at Dec. 31, 2022 28,854 201,535 (2,662) (170,114) $ 0 $ 93 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,229            
Ending balance (in shares) at Jun. 30, 2023         0 9,511 220
Ending balance at Jun. 30, 2023 30,198 201,649 (2,662) (168,885) $ 0 $ 94 $ 2
Beginning balance (in shares) at Mar. 31, 2023         0 9,478 220
Beginning balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360) $ 0 $ 94 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           33  
Issuance of common stock, net of shares withheld for taxes (96) (96)       $ 0  
Stock-based compensation 266 266          
Net income (loss) 475     475      
Ending balance (in shares) at Jun. 30, 2023         0 9,511 220
Ending balance at Jun. 30, 2023 $ 30,198 $ 201,649 $ (2,662) $ (168,885) $ 0 $ 94 $ 2