XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2022           9,337   220
Beginning balance at Dec. 31, 2022 $ 28,854 $ 201,535 $ (2,662) $ (170,114)   $ 93   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           141    
Issuance of common stock, net of shares withheld for taxes (293) (294)       $ 1    
Stock-based compensation 238 238            
Net income (loss) 754     754        
Ending balance (in shares) at Mar. 31, 2023           9,478   220
Ending balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           33    
Issuance of common stock, net of shares withheld for taxes (96) (96)            
Stock-based compensation 266 266            
Net income (loss) 475     475        
Ending balance (in shares) at Jun. 30, 2023           9,511   220
Ending balance at Jun. 30, 2023 30,198 201,649 (2,662) (168,885)   $ 94   $ 2
Beginning balance (in shares) at Dec. 31, 2023         9,440 9,525 220 220
Beginning balance at Dec. 31, 2023 37,216 202,112 (2,662) (162,330)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           165    
Issuance of common stock, net of shares withheld for taxes (444) (446)       $ 2    
Stock-based compensation 246 246            
Net income (loss) 910     910        
Ending balance (in shares) at Mar. 31, 2024           9,690   220
Ending balance at Mar. 31, 2024 37,928 201,912 (2,662) (161,420)   $ 96   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           15    
Issuance of common stock, net of shares withheld for taxes 3 3            
Stock-based compensation 290 290            
Net income (loss) 946     946        
Ending balance (in shares) at Jun. 30, 2024         9,619 9,705 220 220
Ending balance at Jun. 30, 2024 $ 39,167 $ 202,205 $ (2,662) $ (160,474)   $ 96   $ 2