XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2022           9,337   220
Beginning balance at Dec. 31, 2022 $ 28,854 $ 201,535 $ (2,662) $ (170,114)   $ 93   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           137    
Issuance of common stock, net of shares withheld for taxes (293) (294)       $ 1    
Stock-based compensation (in shares)           4    
Stock-based compensation 238 238            
Net income (loss) 754     754        
Ending balance (in shares) at Mar. 31, 2023           9,478   220
Ending balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           28    
Issuance of common stock, net of shares withheld for taxes (96) (96)            
Stock-based compensation (in shares)           5    
Stock-based compensation 266 266            
Net income (loss) 475     475        
Ending balance (in shares) at Jun. 30, 2023           9,511   220
Ending balance at Jun. 30, 2023 30,198 201,649 (2,662) (168,885)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           0    
Issuance of common stock, net of shares withheld for taxes 0 0            
Stock-based compensation (in shares)           6    
Stock-based compensation 273 273            
Net income (loss) 4,685     4,685        
Ending balance (in shares) at Sep. 30, 2023           9,517   220
Ending balance at Sep. 30, 2023 35,156 201,922 (2,662) (164,200)   $ 94   $ 2
Beginning balance (in shares) at Dec. 31, 2023         9,440 9,525 220 220
Beginning balance at Dec. 31, 2023 37,216 202,112 (2,662) (162,330)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           158    
Issuance of common stock, net of shares withheld for taxes (444) (446)       $ 2    
Stock-based compensation (in shares)           7    
Stock-based compensation 246 246            
Net income (loss) 910     910        
Ending balance (in shares) at Mar. 31, 2024           9,690   220
Ending balance at Mar. 31, 2024 37,928 201,912 (2,662) (161,420)   $ 96   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           10    
Issuance of common stock, net of shares withheld for taxes 3 3            
Stock-based compensation (in shares)           5    
Stock-based compensation 290 290            
Net income (loss) 946     946        
Ending balance (in shares) at Jun. 30, 2024           9,705   220
Ending balance at Jun. 30, 2024 39,167 202,205 (2,662) (160,474)   $ 96   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           34    
Issuance of common stock, net of shares withheld for taxes (62) (62)            
Stock-based compensation (in shares)           3    
Stock-based compensation 205 205            
Net income (loss) 2,377     2,377        
Ending balance (in shares) at Sep. 30, 2024         9,656 9,742 220 220
Ending balance at Sep. 30, 2024 $ 41,687 $ 202,348 $ (2,662) $ (158,097)   $ 96   $ 2