XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2023           9,525   220
Beginning balance at Dec. 31, 2023 $ 37,216 $ 202,112 $ (2,662) $ (162,330)   $ 94   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           158    
Issuance of common stock, net of shares withheld for taxes (444) (446)       $ 2    
Stock-based compensation (in shares)           7    
Stock-based compensation 246 246            
Net income (loss) 910     910        
Ending balance (in shares) at Mar. 31, 2024           9,690   220
Ending balance at Mar. 31, 2024 37,928 201,912 (2,662) (161,420)   $ 96   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           10    
Issuance of common stock, net of shares withheld for taxes 3 3            
Stock-based compensation (in shares)           5    
Stock-based compensation 290 290            
Net income (loss) 946     946        
Ending balance (in shares) at Jun. 30, 2024           9,705   220
Ending balance at Jun. 30, 2024 39,167 202,205 (2,662) (160,474)   $ 96   $ 2
Beginning balance (in shares) at Dec. 31, 2024         9,689 9,774 220 220
Beginning balance at Dec. 31, 2024 52,369 202,702 (2,662) (147,770)   $ 97   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of shares withheld for taxes ( in shares)           156    
Issuance of common stock, net of shares withheld for taxes (492) (493)       $ 1    
Stock-based compensation (in shares)           4    
Stock-based compensation 251 251            
Net income (loss) 1,589     1,589        
Ending balance (in shares) at Mar. 31, 2025           9,934   220
Ending balance at Mar. 31, 2025 53,717 202,460 (2,662) (146,181)   $ 98   $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (in shares)           2    
Stock-based compensation 288 288            
Net income (loss) 1,446     1,446        
Ending balance (in shares) at Jun. 30, 2025         9,850 9,936 220 220
Ending balance at Jun. 30, 2025 $ 55,451 $ 202,748 $ (2,662) $ (144,735)   $ 98   $ 2