XML 81 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Details Narrative) - Genesis Unicorn Capital Corp [Member] - USD ($)
6 Months Ended 10 Months Ended 12 Months Ended
Aug. 14, 2023
Aug. 04, 2023
Jul. 27, 2023
Jul. 26, 2023
Feb. 14, 2023
Feb. 17, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2022
Feb. 17, 2024
May 17, 2023
Feb. 17, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Proceeds from issuance initial public offering             $ 84,851,528 $ 84,851,528      
Incurred offering costs               172,719      
Sale of stock price per share                   $ 10.00      
Proceeds from issuance of private placement             3,773,310 $ 3,773,310      
Business combination share price and pro rata interest             $ 10.15            
Business combination, description             If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but no more than five business days thereafter, redeem 100% of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (net of taxes payable and less interest to pay dissolution expenses up to $100,000), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors, proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case to its obligations to provide for claims of creditors and the requirements of applicable law.     If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but no more than five business days thereafter, redeem 100% of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (net of taxes payable and less interest to pay dissolution expenses up to $100,000), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors, proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case to its obligations to provide for claims of creditors and the requirements of applicable law      
Business combination, consideration transferred             $ 75,000,000     $ 75,000,000      
Business combination ordinary purchase shares             375,000     375,000      
Working capital             $ 3,500,000     $ 3,500,000      
Share Price             $ 2.00            
Total payment             $ 1,634,120 $ 87,543,750 87,543,750      
Common stock shares redemption         $ 3,177,941                
Common stock shares outstanding         8,023,765                
Common stock subject to redemption shares             5,447,059            
Cash             $ 89,098   $ 9,650 98,254      
Working capital deficit             3,129,077     $ 903,258      
Business combination share price and pro rata interest                   $ 10.15      
Minimum [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Net of tangible assets                   $ 5,000,001      
Seller [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Additional funding             1,000,000            
Aggregate additional funding             $ 2,000,000            
Charter and Trust Agreement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Deposits                       $ 1,725,000 $ 1,725,000
Common Class A [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Common stock shares outstanding         5,867,515   420,456   0 420,456      
Common stock subject to redemption shares         5,447,059                
Common Class B [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance         2,156,250                
Common stock shares outstanding             2,156,250   2,156,250 2,156,250      
Subsequent Event [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance     2,200,000                    
Share price         $ 0.06           $ 0.06   $ 0.06
Business combination, consideration transferred       $ 3,750,000                  
Net of tangible assets                     $ 5,000,001    
Deposits         $ 326,824                
Common stock shares redemption         $ 3,177,941                
Common stock shares outstanding         8,023,765                
Subsequent Event [Member] | Vellar [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance 1,268,085                        
Subsequent Event [Member] | A R R T [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance   550,000                      
Subsequent Event [Member] | Charter and Trust Agreement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Deposits                       $ 1,725,000 $ 1,725,000
Subsequent Event [Member] | Common Class A [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance     4,400,000                    
Common stock shares outstanding         5,867,515                
Common stock subject to redemption shares         5,447,059                
Subsequent Event [Member] | Common Class A [Member] | Vellar [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of redeemed shares     931,915                    
Number of redeemed shares value     $ 10,141,403.28                    
Subsequent Event [Member] | Common Class A [Member] | A R R T [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of redeemed shares     500,000                    
Number of redeemed shares value     $ 5,427,750.00                    
Subsequent Event [Member] | Common Class A [Member] | Forward Purchase Agreement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance     2,200,000                    
Subsequent Event [Member] | Common Class B [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance         2,156,250                
IPO [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance           8,625,000              
Share price           $ 10.00 $ 10.00     $ 10.00   $ 0.20 $ 0.20
Proceeds from issuance initial public offering           $ 86,250,000              
Incurred offering costs           4,374,315     $ 4,374,315        
Underwriting commission offering costs           1,078,125     1,078,125        
Deferred underwriting commission offering costs           2,803,125     2,803,125        
Other incurred offering costs           $ 493,065     $ 493,065        
IPO [Member] | Subsequent Event [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Share price         $ 0.20             $ 0.20  
Over-Allotment Option [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance           1,125,000              
Share price             $ 10.00     $ 10.00      
Private Placement [Member]                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of common stock issuance           377,331              
Share price           $ 10.15              
Proceeds from issuance initial public offering           $ 87,543,750              
Sale of stock price per share           $ 10.00              
Proceeds from issuance of private placement           $ 3,773,310