XML 65 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Changes in Stockholders' Deficit - Genesis Unicorn Capital Corp [Member] - USD ($)
Common Stock Class A [Member]
Common Stock Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total Shareholders' Equity [Member]
Beginning balance value at Feb. 22, 2021
Beginning balance, shares at Feb. 22, 2021      
Net loss (16,778) (16,778)
Issuance of Class B common stock to Sponsor [1] $ 216 24,784 25,000
Issuance of Class B common stock to Sponsor, shares [1]   2,156,250      
Ending balance value at Dec. 31, 2021 $ 216 24,784 (16,778) 8,222
Ending balance, shares at Dec. 31, 2021 2,156,250      
Deferred underwriting commission (2,803,125) (2,803,125)
Net loss (160,858) (160,858)
Sale of Units in Initial Public Offering, net of offering costs $ 863 84,677,946 84,678,809
Sale of Units in Initial Public Offering, net of offering costs, shares 8,625,000        
Class A Common Stock subject to possible redemption $ (863) (87,542,887) (87,543,750)
Class A Common Stock subject to possible redemption, shares (8,625,000)        
Sale of Private Placement Units $ 38 3,773,272 3,773,310
Sale of Private Placement Units, shares 377,331        
Representative shares $ 4 (4)
Representative shares, shares 43,125        
Re-classification 1,870,014 (1,870,014)
Ending balance value at Mar. 31, 2022 $ 42 $ 216 (2,047,650) (2,047,392)
Ending balance, shares at Mar. 31, 2022 420,456 2,156,250      
Beginning balance value at Dec. 31, 2021 $ 216 24,784 (16,778) 8,222
Beginning balance, shares at Dec. 31, 2021 2,156,250      
Ending balance value at Jun. 30, 2022 $ 42 $ 216 (2,201,280) (2,201,022)
Ending balance, shares at Jun. 30, 2022 420,456 2,156,250      
Beginning balance value at Dec. 31, 2021 $ 216 24,784 (16,778) 8,222
Beginning balance, shares at Dec. 31, 2021 2,156,250      
Deferred underwriting commission (2,803,125) (2,803,125)
Remeasurement of Class A common stock to redemption amount (754,044) (754,044)
Net loss (519,798) (519,798)
Sale of Units in Initial Public Offering, net of offering costs $ 863 84,677,946 84,678,809
Sale of Units in Initial Public Offering, net of offering costs, shares 8,625,000        
Class A Common Stock subject to possible redemption $ (863) (87,542,887) (87,543,750)
Class A Common Stock subject to possible redemption, shares (8,625,000)        
Sale of Private Placement Units $ 38 3,773,272 3,773,310
Sale of Private Placement Units, shares 377,331        
Representative shares $ 4 (4)
Representative shares, shares 43,125        
Re-classification 1,870,014 (1,870,014)
Ending balance value at Dec. 31, 2022 $ 42 $ 216 (3,160,634) (3,160,376)
Ending balance, shares at Dec. 31, 2022 420,456 2,156,250      
Beginning balance value at Mar. 31, 2022 $ 42 $ 216 (2,047,650) (2,047,392)
Beginning balance, shares at Mar. 31, 2022 420,456 2,156,250      
Net loss (153,630) (153,630)
Ending balance value at Jun. 30, 2022 $ 42 $ 216 (2,201,280) (2,201,022)
Ending balance, shares at Jun. 30, 2022 420,456 2,156,250      
Beginning balance value at Dec. 31, 2022 $ 42 $ 216 (3,160,634) (3,160,376)
Beginning balance, shares at Dec. 31, 2022 420,456 2,156,250      
Remeasurement of Class A common stock to redemption amount (521,015) (521,015)
Net loss (507,117) (507,117)
Ending balance value at Mar. 31, 2023 $ 42 $ 216 (4,188,766) (4,188,508)
Ending balance, shares at Mar. 31, 2023 420,456 2,156,250      
Beginning balance value at Dec. 31, 2022 $ 42 $ 216 (3,160,634) (3,160,376)
Beginning balance, shares at Dec. 31, 2022 420,456 2,156,250      
Ending balance value at Jun. 30, 2023 $ 42 $ 216 (5,755,919) (5,755,661)
Ending balance, shares at Jun. 30, 2023 420,456 2,156,250      
Beginning balance value at Mar. 31, 2023 $ 42 $ 216 (4,188,766) (4,188,508)
Beginning balance, shares at Mar. 31, 2023 420,456 2,156,250      
Remeasurement of Class A common stock to redemption amount (1,817,679) (1,817,679)
Net loss 250,526 250,526
Ending balance value at Jun. 30, 2023 $ 42 $ 216 $ (5,755,919) $ (5,755,661)
Ending balance, shares at Jun. 30, 2023 420,456 2,156,250      
[1] On November 19, 2021, the Company cancelled 718,750 shares of Class B common stock, resulting in an aggregate of 2,156,250 Founder Shares of Class B common stock issued and outstanding, of which 281,250 shares were subject to forfeiture. All shares and associated amounts have been retroactively restated to reflect the surrender of these shares.