XML 67 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Cash Flows - Genesis Unicorn Capital Corp [Member] - USD ($)
 6 Months Ended 10 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2022
Cash Flows from Operating Activities:        
Net loss $ (256,591) $ (314,488) $ (16,778) $ (519,798)
Adjustments to reconcile net loss to net cash used in operating activities:        
Gain on investments held in Trust Account (1,207,374) (110,316) (1,281,044)
Changes in operating assets and liabilities:        
Prepaid expenses 44,297 (275,574) (176,141)
Accounts payable 40,089 5,000 23,474
Accrued expenses 311,743 12,807 448,172
Accrued expenses - related party (10,000) 30,000 10,000
Franchise tax payable (180,000) 100,000 200,000
Income tax payable (170,460) 227,000
Net cash used in operating activities (1,428,296) (552,571) (16,778) (1,068,337)
Cash Flows from Investing Activities:        
Cash deposited into Trust Account (1,634,120) (87,543,750) (87,543,750)
Cash withdrawn from Trust Account to pay taxes 853,260    
Cash withdrawn from the Trust Account to pay stockholders 32,707,627    
Net cash used in investing activities 31,926,767 (87,543,750) (87,543,750)
Cash Flows from Financing Activities:        
Proceeds from promissory note - related party 2,200,000 9,606 1,428 259,606
Repayment of promissory note - related party (183,753) (183,753)
Payment of cash to redeeming stockholders (32,707,627)    
Proceeds from initial public offering, net of underwriting discount and offering costs paid 84,851,528 84,851,528
Proceeds from sale of private placement units 3,773,310 3,773,310
Proceeds from issuance of Class B common stock to Sponsor     25,000
Net cash provided by financing activities (30,507,627) 88,450,691 26,428 88,700,691
Net Change in Cash (9,156) 354,370 9,650 88,604
Cash - Beginning of period 98,254 9,650 9,650
Cash - End of period 89,098 364,020 9,650 98,254
Supplemental disclosures of non-cash investing and financing activities:        
Deferred underwriting commissions payable 2,803,125 2,803,125
Initial Classification of Class A common stock subject to redemption 87,543,750 87,543,750
Remeasurement of Class A common stock to redemption amount $ 2,338,694 754,044
Deferred offering costs paid by promissory note - related party     $ 172,719