XML 61 R45.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Financial Statements [Table Text Block] | The following is condensed financial information of the parent company as of December 31, 2015 and 2014, and for the years ended December 31, 2015, 2014 and 2013: Condensed Balance Sheets
Cash and cash equivalents |  | $ | 139 |  | $ | 19 |
Investment securities |  |  | 1,737 |  |  | 1,540 |
Investment in Bank |  |  | 99,529 |  |  | 91,769 |
Other |  |  | 474 |  |  | 495 |
Total assets |  | $ | 101,879 |  | $ | 93,823 |
Liabilities and stockholders' equity: |  |  |  |  |  |  |
Subordinated debentures |  | $ | 21,084 |  | $ | 20,884 |
Other borrowings |  |  | - |  |  | 1,140 |
Other |  |  | 225 |  |  | 154 |
Stockholders' equity |  |  | 80,570 |  |  | 71,645 |
Total liabilities and stockholders' equity |  | $ | 101,879 |  | $ | 93,823 |
Condensed Statements of Earnings
(Dollars in thousands) |  | Years ended December 31, |
|  | 2015 |  | 2014 |  | 2013 |
Dividends from Bank |  | $ | 3,723 |  | $ | 588 |  | $ | 1,180 |
Interest income |  |  | 50 |  |  | 31 |  |  | 27 |
Other non-interest income |  |  | 7 |  |  | 7 |  |  | 7 |
Interest expense |  |  | (770) |  |  | (698) |  |  | (446) |
Other expense, net |  |  | (297) |  |  | (307) |  |  | (309) |
Earnings before equity in undistributed earnings of Bank |  |  | 2,713 |  |  | (379) |  |  | 459 |
Increase in undistributed equity of Bank |  |  | 7,442 |  |  | 8,096 |  |  | 3,948 |
Earnings before income taxes |  |  | 10,155 |  |  | 7,717 |  |  | 4,407 |
Income tax benefit |  |  | (351) |  |  | (332) |  |  | (248) |
Net earnings |  |  | 10,506 |  |  | 8,049 |  |  | 4,655 |
Other comprehensive income (loss) |  |  | 357 |  |  | 2,744 |  |  | (4,384) |
Total comprehensive income |  | $ | 10,863 |  | $ | 10,793 |  | $ | 271 |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years ended December 31, |
|  | 2015 |  | 2014 |  | 2013 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |
Net earnings |  | $ | 10,506 |  | $ | 8,049 |  | $ | 4,655 |
Increase in undistributed equity of Bank |  |  | (7,442) |  |  | (8,096) |  |  | (3,948) |
Amortization of purchase accounting adjustment on subordinated debentures |  |  | 200 |  |  | 200 |  |  | 33 |
Other |  |  | 20 |  |  | (22) |  |  | 36 |
Net cash provided by operating activities |  |  | 3,284 |  |  | 131 |  |  | 776 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from sales and maturities of investment securities |  |  | 14 |  |  | 20 |  |  | 17 |
Net cash provided by investing activities |  |  | 14 |  |  | 20 |  |  | 17 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options |  |  | 509 |  |  | 494 |  |  | 1,244 |
Proceeds from other borrowings |  |  | 2,605 |  |  | 4,515 |  |  | - |
Repayments on other borrowings |  |  | (3,745) |  |  | (3,375) |  |  | - |
Payment of dividends |  |  | (2,547) |  |  | (2,415) |  |  | (2,243) |
Net cash used in financing activities |  |  | (3,178) |  |  | (781) |  |  | (999) |
Net increase (decrease) in cash |  |  | 120 |  |  | (630) |  |  | (206) |
Cash at beginning of year |  |  | 19 |  |  | 649 |  |  | 855 |
Cash at end of year |  | $ | 139 |  | $ | 19 |  | $ | 649 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration