XML 117 R101.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Condensed Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets:              
Cash and cash equivalents $ 13,569 $ 12,760 $ 29,735 $ 13,569 $ 12,760 $ 29,735 $ 14,920
Total assets       878,376 863,470    
Liabilities and stockholders' equity:              
Subordinated debentures       21,084 20,884    
Other borrowings       11,974 12,410    
Stockholders' equity       80,570 71,645 62,692 63,333
Total liabilities and stockholders' equity       878,376 863,470    
Condensed Statements of Earnings              
Other non-interest income 1,291 1,145 610        
Interest expense (3,081) (3,186) (3,081)        
Earnings before income taxes 14,420 11,075 5,401        
Income tax benefit 3,914 3,026 746        
Net earnings 10,506 8,049 4,655        
Other comprehensive income (loss) 357 2,744 (4,384)        
Total comprehensive income 10,863 10,793 271        
Cash flows from operating activities:              
Net earnings 10,506 8,049 4,655        
Amortization of purchase accounting adjustment on subordinated debentures 200 200 33        
Net cash provided by operating activities 7,038 8,673 12,098        
Cash flows from investing activities:              
Net cash provided by investing activities (8,370) (48,449) (16,598)        
Cash flows from financing activities:              
Proceeds from exercise of stock options 593 520 1,273        
Proceeds from other borrowings 3,309 4,515 0        
Repayments on other borrowings (3,745) (4,476) (130)        
Payment of dividends (2,547) (2,415) (2,243)        
Net cash used in financing activities 2,141 22,801 19,315        
Net increase (decrease) in cash 809 (16,975) 14,815        
Cash and cash equivalents at beginning of year 12,760 29,735 14,920        
Cash and cash equivalents at end of year 13,569 12,760 29,735        
Parent Company [Member]              
Assets:              
Cash and cash equivalents 19 19 649 139 19 $ 649 $ 855
Investment securities       1,737 1,540    
Investment in Bank       99,529 91,769    
Other       474 495    
Total assets       101,879 93,823    
Liabilities and stockholders' equity:              
Subordinated debentures       21,084 20,884    
Other borrowings       0 1,140    
Other       225 154    
Stockholders' equity       80,570 71,645    
Total liabilities and stockholders' equity       $ 101,879 $ 93,823    
Condensed Statements of Earnings              
Dividends from Bank 3,723 588 1,180        
Interest income 50 31 27        
Other non-interest income 7 7 7        
Interest expense (770) (698) (446)        
Other expense, net (297) (307) (309)        
Earnings before equity in undistributed earnings of Bank 2,713 (379) 459        
Increase in undistributed equity of Bank 7,442 8,096 3,948        
Earnings before income taxes 10,155 7,717 4,407        
Income tax benefit (351) (332) (248)        
Net earnings 10,506 8,049 4,655        
Other comprehensive income (loss) 357 2,744 (4,384)        
Total comprehensive income 10,863 10,793 271        
Cash flows from operating activities:              
Net earnings 10,506 8,049 4,655        
Increase in undistributed equity of Bank (7,442) (8,096) (3,948)        
Amortization of purchase accounting adjustment on subordinated debentures 200 200 33        
Other 20 (22) 36        
Net cash provided by operating activities 3,284 131 776        
Cash flows from investing activities:              
Proceeds from sales and maturities of investment securities 14 20 17        
Net cash provided by investing activities 14 20 17        
Cash flows from financing activities:              
Proceeds from exercise of stock options 509 494 1,244        
Proceeds from other borrowings 2,605 4,515 0        
Repayments on other borrowings (3,745) (3,375) 0        
Payment of dividends (2,547) (2,415) (2,243)        
Net cash used in financing activities (3,178) (781) (999)        
Net increase (decrease) in cash 120 (630) (206)        
Cash and cash equivalents at beginning of year 19 649 855        
Cash and cash equivalents at end of year $ 139 $ 19 $ 649