XML 49 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The fair values of assets acquired and liabilities assumed, including fair value adjustments and purchase accounting entries are as follows:
 
(Dollars in thousands)
 
As of November 1, 2013
 
 
 
Citizens
 
Fair value
 
Acquired
 
 
 
Bank
 
adjustments
 
balances
 
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
31,316
 
$
(6,288)
 
$
25,028
 
Investment securities available-for-sale
 
 
56,720
 
 
(941)
 
 
55,779
 
Bank stocks, at cost
 
 
565
 
 
-
 
 
565
 
Loans, net
 
 
97,051
 
 
(1,933)
 
 
95,118
 
Loans held for sale, net
 
 
3,470
 
 
-
 
 
3,470
 
Premises and equipment, net
 
 
4,358
 
 
1,611
 
 
5,969
 
Goodwill
 
 
-
 
 
4,456
 
 
4,456
 
Other intangible assets, net
 
 
161
 
 
2,060
 
 
2,221
 
Accrued interest and other assets
 
 
1,720
 
 
35
 
 
1,755
 
Total assets
 
$
195,361
 
$
(1,000)
 
$
194,361
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Total deposits
 
$
181,875
 
$
-
 
$
181,875
 
Other borrowings
 
 
7,489
 
 
-
 
 
7,489
 
Subordinated debentures
 
 
5,155
 
 
(1,000)
 
 
4,155
 
Accrued interest, taxes, and other liabilities
 
 
842
 
 
-
 
 
842
 
Total liabilities
 
$
195,361
 
$
(1,000)
 
$
194,361
 
Business Acquisition, Pro Forma Information [Table Text Block]
Unaudited pro forma consolidated operating results for the years ended December 31, 2013 and December 31, 2012, as if the acquisition was consummated on January 1 of that year are as follows:
 
(Dollars in thousands, except per share amounts)
 
Years ended December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
Total interest income
 
$
29,055
 
$
31,661
 
Net earnings
 
 
6,537
 
 
8,038
 
Earnings per share:
 
 
 
 
 
 
 
Basic
 
 
1.92
 
 
2.38
 
Diluted
 
 
1.89
 
 
2.35