XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans consist of the following:
 
 
 
As of December 31,
 
(Dollars in thousands)
 
2015
 
2014
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
131,930
 
$
127,555
 
Construction and land loans
 
 
15,043
 
 
21,950
 
Commercial real estate loans
 
 
118,983
 
 
118,411
 
Commercial loans
 
 
61,300
 
 
59,971
 
Agriculture loans
 
 
71,030
 
 
64,316
 
Municipal loans
 
 
7,635
 
 
8,982
 
Consumer loans
 
 
19,895
 
 
20,044
 
Total gross loans
 
 
425,816
 
 
421,229
 
Net deferred loan costs and loans in process
 
 
29
 
 
281
 
Allowance for loan losses
 
 
(5,922)
 
 
(5,320)
 
Loans, net
 
$
419,923
 
$
416,190
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables provide information on the Company’s allowance for loan losses by loan class and allowance methodology:
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
One-to-four
family
residential
real estate
loans
 
Construction
and land loans
 
Commercial
real estate
loans
 
Commercial
loans
 
Agriculture
loans
 
Municipal
loans
 
Consumer
loans
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
 
$
755
 
$
762
 
$
1,832
 
$
836
 
$
915
 
$
51
 
$
169
 
$
5,320
 
Charge-offs
 
 
(57)
 
 
-
 
 
(13)
 
 
(78)
 
 
-
 
 
(88)
 
 
(318)
 
 
(554)
 
Recoveries
 
 
10
 
 
1,722
 
 
2
 
 
15
 
 
73
 
 
-
 
 
34
 
 
1,856
 
Provision for loan losses
 
 
217
 
 
(2,407)
 
 
(81)
 
 
757
 
 
440
 
 
60
 
 
314
 
 
(700)
 
Balance at December 31, 2015
 
 
925
 
 
77
 
 
1,740
 
 
1,530
 
 
1,428
 
 
23
 
 
199
 
 
5,922
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for loss
 
 
78
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
10
 
 
88
 
Collectively evaluated for loss
 
 
847
 
 
77
 
 
1,740
 
 
1,530
 
 
1,428
 
 
23
 
 
189
 
 
5,834
 
Total
 
 
925
 
 
77
 
 
1,740
 
 
1,530
 
 
1,428
 
 
23
 
 
199
 
 
5,922
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for loss
 
 
752
 
 
2,220
 
 
2,429
 
 
620
 
 
189
 
 
591
 
 
36
 
 
6,837
 
Collectively evaluated for loss
 
 
131,178
 
 
12,823
 
 
116,554
 
 
60,680
 
 
70,841
 
 
7,044
 
 
19,859
 
 
418,979
 
Total
 
$
131,930
 
$
15,043
 
$
118,983
 
$
61,300
 
$
71,030
 
$
7,635
 
$
19,895
 
$
425,816
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2014
 
 
 
One-to-four
family
residential
real estate
 
Construction
and land
 
Commercial
real estate
 
Commercial
loans
 
Agriculture
loans
 
Municipal
loans
 
Consumer
loans
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2014
 
$
732
 
$
1,343
 
$
1,970
 
$
769
 
$
545
 
$
47
 
$
134
 
$
5,540
 
Charge-offs
 
 
(29)
 
 
-
 
 
-
 
 
(783)
 
 
-
 
 
-
 
 
(237)
 
 
(1,049)
 
Recoveries
 
 
12
 
 
166
 
 
4
 
 
2
 
 
-
 
 
-
 
 
45
 
 
229
 
Provision for loan losses
 
 
40
 
 
(747)
 
 
(142)
 
 
848
 
 
370
 
 
4
 
 
227
 
 
600
 
Balance at December 31, 2014
 
 
755
 
 
762
 
 
1,832
 
 
836
 
 
915
 
 
51
 
 
169
 
 
5,320
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for loss
 
 
287
 
 
-
 
 
17
 
 
28
 
 
5
 
 
-
 
 
12
 
 
349
 
Collectively evaluated for loss
 
 
468
 
 
762
 
 
1,815
 
 
808
 
 
910
 
 
51
 
 
157
 
 
4,971
 
Total
 
 
755
 
 
762
 
 
1,832
 
 
836
 
 
915
 
 
51
 
 
169
 
 
5,320
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for loss
 
 
1,589
 
 
4,805
 
 
2,880
 
 
371
 
 
285
 
 
706
 
 
67
 
 
10,703
 
Collectively evaluated for loss
 
 
125,966
 
 
17,145
 
 
115,531
 
 
59,600
 
 
64,031
 
 
8,276
 
 
19,977
 
 
410,526
 
Total
 
$
127,555
 
$
21,950
 
$
118,411
 
$
59,971
 
$
64,316
 
$
8,982
 
$
20,044
 
$
421,229
 
 
 
 
Year ended December 31, 2013
 
 
 
One-to-four
family
residential
real estate
loans
 
Construction
and land
loans
 
Commercial
real estate
loans
 
Commercial
loans
 
Agriculture
loans
 
Municipal
loans
 
Consumer
loans
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2013
 
$
714
 
$
1,214
 
$
1,313
 
$
707
 
$
367
 
$
107
 
$
159
 
$
4,581
 
Charge-offs
 
 
(93)
 
 
(53)
 
 
(11)
 
 
(200)
 
 
-
 
 
(65)
 
 
(194)
 
 
(616)
 
Recoveries
 
 
202
 
 
523
 
 
-
 
 
20
 
 
-
 
 
-
 
 
30
 
 
775
 
Provision for loan losses
 
 
(91)
 
 
(341)
 
 
668
 
 
242
 
 
178
 
 
5
 
 
139
 
 
800
 
Balance at December 31, 2013
 
 
732
 
 
1,343
 
 
1,970
 
 
769
 
 
545
 
 
47
 
 
134
 
 
5,540
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for loss
 
 
82
 
 
234
 
 
140
 
 
488
 
 
-
 
 
-
 
 
7
 
 
951
 
Collectively evaluated for loss
 
 
650
 
 
1,109
 
 
1,830
 
 
281
 
 
545
 
 
47
 
 
127
 
 
4,589
 
Total
 
 
732
 
 
1,343
 
 
1,970
 
 
769
 
 
545
 
 
47
 
 
134
 
 
5,540
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for loss
 
 
782
 
 
8,160
 
 
2,936
 
 
4,148
 
 
-
 
 
706
 
 
24
 
 
16,756
 
Collectively evaluated for loss
 
 
124,305
 
 
15,616
 
 
116,454
 
 
57,235
 
 
62,287
 
 
8,140
 
 
18,576
 
 
402,613
 
Total
 
$
125,087
 
$
23,776
 
$
119,390
 
$
61,383
 
$
62,287
 
$
8,846
 
$
18,600
 
$
419,369
 
Impaired Financing Receivables [Table Text Block]
The following tables present information on impaired loans:
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
Unpaid
contractual
principal
 
Impaired
loan balance
 
Impaired
loans
without an
allowance
 
Impaired
loans with
an
allowance
 
Related
allowance
recorded
 
Year-to-
date average
loan balance
 
Year-to-
date interest
income
recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
752
 
$
752
 
$
408
 
$
344
 
$
78
 
$
1,041
 
$
-
 
Construction and land loans
 
 
3,955
 
 
2,220
 
 
2,220
 
 
-
 
 
-
 
 
2,389
 
 
88
 
Commercial real estate loans
 
 
2,429
 
 
2,429
 
 
2,429
 
 
-
 
 
-
 
 
2,484
 
 
175
 
Commercial loans
 
 
637
 
 
620
 
 
620
 
 
-
 
 
-
 
 
634
 
 
3
 
Agriculture loans
 
 
189
 
 
189
 
 
189
 
 
-
 
 
-
 
 
188
 
 
3
 
Municipal loans
 
 
591
 
 
591
 
 
591
 
 
-
 
 
-
 
 
631
 
 
19
 
Consumer loans
 
 
36
 
 
36
 
 
10
 
 
26
 
 
10
 
 
41
 
 
-
 
Total impaired loans
 
$
8,589
 
$
6,837
 
$
6,467
 
$
370
 
$
88
 
$
7,408
 
$
288
 
 
 
 
As of December 31, 2014
 
 
 
Unpaid
contractual
principal
 
Impaired
loan balance
 
Impaired
loans
without an
allowance
 
Impaired
loans with
an 
allowance
 
Related
allowance
recorded
 
Year-to-
date average
loan balance
 
Year-to-
date interest
income
recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
1,589
 
$
1,589
 
$
167
 
$
1,422
 
$
287
 
$
1,611
 
$
-
 
Construction and land loans
 
 
6,540
 
 
4,805
 
 
4,805
 
 
-
 
 
-
 
 
6,366
 
 
235
 
Commercial real estate loans
 
 
2,880
 
 
2,880
 
 
2,833
 
 
47
 
 
17
 
 
3,009
 
 
24
 
Commercial loans
 
 
371
 
 
371
 
 
137
 
 
234
 
 
28
 
 
393
 
 
10
 
Agriculture loans
 
 
285
 
 
285
 
 
146
 
 
139
 
 
5
 
 
294
 
 
-
 
Municipal loans
 
 
772
 
 
706
 
 
706
 
 
-
 
 
-
 
 
772
 
 
19
 
Consumer loans
 
 
67
 
 
67
 
 
25
 
 
42
 
 
12
 
 
75
 
 
-
 
Total impaired loans
 
$
12,504
 
$
10,703
 
$
8,819
 
$
1,884
 
$
349
 
$
12,520
 
$
288
 
 
 
 
As of December 31, 2013
 
 
 
Unpaid
contractual
principal
 
Impaired
loan balance
 
Impaired
loans
without an
allowance
 
Impaired
loans with
an
allowance
 
Related
allowance
recorded
 
Year-to-
date average
loan balance
 
Year-to-
date interest
income
recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
782
 
$
782
 
$
326
 
$
456
 
$
82
 
$
800
 
$
-
 
Construction and land loans
 
 
9,895
 
 
8,160
 
 
6,098
 
 
2,062
 
 
234
 
 
8,383
 
 
279
 
Commercial real estate loans
 
 
2,936
 
 
2,936
 
 
278
 
 
2,658
 
 
140
 
 
3,046
 
 
18
 
Commercial loans
 
 
4,148
 
 
4,148
 
 
154
 
 
3,994
 
 
488
 
 
192
 
 
-
 
Agriculture loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal loans
 
 
772
 
 
706
 
 
706
 
 
-
 
 
-
 
 
772
 
 
20
 
Consumer loans
 
 
24
 
 
24
 
 
6
 
 
18
 
 
7
 
 
26
 
 
-
 
Total impaired loans
 
$
18,557
 
$
16,756
 
$
7,568
 
$
9,188
 
$
951
 
$
13,219
 
$
317
 
Past Due Financing Receivables [Table Text Block]
The following tables present information on the Company’s past due and non-accrual loans by loan class:
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
30-59 days
delinquent
and
accruing
 
 
60-89 days
delinquent
and
accruing
 
 
90 days or
more
delinquent
and accruing
 
 
Total past
due loans
accruing
 
 
Non-accrual
loans
 
 
Total past
due and non-
accrual
loans
 
 
Total loans
not past
due
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
70
 
 
$
712
 
 
$
-
 
 
$
782
 
 
$
749
 
 
$
1,531
 
 
$
130,399
 
Construction and land loans
 
 
4
 
 
 
-
 
 
 
-
 
 
 
4
 
 
 
614
 
 
 
618
 
 
 
14,425
 
Commercial real estate loans
 
 
240
 
 
 
-
 
 
 
-
 
 
 
240
 
 
 
47
 
 
 
287
 
 
 
118,696
 
Commercial loans
 
 
90
 
 
 
40
 
 
 
-
 
 
 
130
 
 
 
583
 
 
 
713
 
 
 
60,587
 
Agriculture loans
 
 
174
 
 
 
5
 
 
 
-
 
 
 
179
 
 
 
139
 
 
 
318
 
 
 
70,712
 
Municipal loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
7,635
 
Consumer loans
 
 
65
 
 
 
2
 
 
 
-
 
 
 
67
 
 
 
36
 
 
 
103
 
 
 
19,792
 
Total
 
$
643
 
 
$
759
 
 
$
-
 
 
$
1,402
 
 
$
2,168
 
 
$
3,570
 
 
$
422,246
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of gross loans
 
 
0.15
%
 
 
0.18
%
 
 
0.00
%
 
 
0.33
%
 
 
0.51
%
 
 
0.84
%
 
 
99.16
%
 
 
 
As of December 31, 2014
 
 
 
30-59 days
delinquent
and
accruing
 
 
60-89 days
delinquent
and
accruing
 
 
90 days or
more
delinquent
and accruing
 
 
Total past
due loans
accruing
 
 
Non-
accrual
loans
 
 
Total past
due and non-
accrual
loans
 
 
Total loans
not past
due
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
127
 
 
$
50
 
 
$
-
 
 
$
177
 
 
$
1,585
 
 
$
1,762
 
 
$
125,793
 
Construction and land loans
 
 
163
 
 
 
-
 
 
 
-
 
 
 
163
 
 
 
1,322
 
 
 
1,485
 
 
 
20,465
 
Commercial real estate loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,488
 
 
 
2,488
 
 
 
115,923
 
Commercial loans
 
 
34
 
 
 
-
 
 
 
-
 
 
 
34
 
 
 
234
 
 
 
268
 
 
 
59,703
 
Agriculture loans
 
 
510
 
 
 
1
 
 
 
-
 
 
 
511
 
 
 
285
 
 
 
796
 
 
 
63,520
 
Municipal loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
65
 
 
 
65
 
 
 
8,917
 
Consumer loans
 
 
128
 
 
 
65
 
 
 
-
 
 
 
193
 
 
 
67
 
 
 
260
 
 
 
19,784
 
Total
 
$
962
 
 
$
116
 
 
$
-
 
 
$
1,078
 
 
$
6,046
 
 
$
7,124
 
 
$
414,105
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of gross loans
 
 
0.23
%
 
 
0.03
%
 
 
0.00
%
 
 
0.26
%
 
 
1.44
%
 
 
1.69
%
 
 
98.31
%
Risk Categories By Loan Class [Table Text Block]
The following table provides information on the Company’s risk categories by loan class:
 
 
 
As of December 31, 2015
 
As of December 31, 2014
 
(Dollars in thousands)
 
Nonclassified
 
Classified
 
Nonclassified
 
Classified
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
$
130,575
 
$
1,355
 
$
123,823
 
$
3,732
 
Construction and land loans
 
 
14,429
 
 
614
 
 
18,815
 
 
3,135
 
Commercial real estate loans
 
 
111,016
 
 
7,967
 
 
111,428
 
 
6,983
 
Commercial loans
 
 
58,862
 
 
2,438
 
 
57,122
 
 
2,849
 
Agriculture loans
 
 
68,186
 
 
2,844
 
 
63,101
 
 
1,215
 
Municipal loans
 
 
7,635
 
 
-
 
 
8,894
 
 
88
 
Consumer loans
 
 
19,839
 
 
56
 
 
19,977
 
 
67
 
Total
 
$
410,542
 
$
15,274
 
$
403,160
 
$
18,069
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents information on loans that were classified as TDRs:
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
As of December 31, 2014
 
 
 
Number of
 
Non-accrual
 
Accruing
 
Number of
 
Non-accrual
 
Accruing
 
 
 
loans
 
balance
 
balance
 
loans
 
balance
 
balance
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
 
2
 
$
55
 
$
3
 
 
1
 
$
-
 
$
4
 
Construction and land loans
 
 
4
 
 
600
 
 
1,606
 
 
7
 
 
613
 
 
3,483
 
Commercial real estate loans
 
 
3
 
 
-
 
 
2,382
 
 
2
 
 
-
 
 
392
 
Commerical loans
 
 
1
 
 
-
 
 
37
 
 
2
 
 
-
 
 
137
 
Agriculture
 
 
2
 
 
-
 
 
50
 
 
1
 
 
146
 
 
-
 
Municipal loans
 
 
2
 
 
-
 
 
591
 
 
2
 
 
-
 
 
641
 
Total troubled debt restructurings
 
 
14
 
$
655
 
$
4,669
 
 
15
 
$
759
 
$
4,657
 
Schedule Of Loan To Directors Officers And Affiliated Parties [Table Text Block]
The Company had loans and unfunded commitments to directors and officers, and to affiliated parties, at December 31, 2015 and 2014. A summary of such loans and unfunded commitments is as follows:
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
10,310
 
New loans
 
 
1,580
 
Repayments
 
 
(390)
 
Balance at December 31, 2015
 
$
11,500