XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill [Table Text Block]
A summary of the other intangible assets that continue to be subject to amortization is as follows:
 
(Dollars in thousands)
 
As of September 30, 2016
 
 
 
Gross carrying
 
Accumulated
 
Valuation
 
Net carrying
 
 
 
amount
 
amortization
 
allowance
 
amount
 
Core deposit intangible assets
 
$
2,067
 
$
(1,071)
 
$
-
 
$
996
 
Lease intangible asset
 
 
350
 
 
(132)
 
 
-
 
 
218
 
Mortgage servicing rights
 
 
5,655
 
 
(2,827)
 
 
-
 
 
2,828
 
Total other intangible assets
 
$
8,072
 
$
(4,030)
 
$
-
 
$
4,042
 
 
(Dollars in thousands)
 
As of December 31, 2015
 
 
 
Gross carrying
 
Accumulated
 
Valuation
 
Net carrying
 
 
 
amount
 
amortization
 
allowance
 
amount
 
Core deposit intangible assets
 
$
2,067
 
$
(855)
 
$
-
 
$
1,212
 
Lease intangible asset
 
 
350
 
 
(98)
 
 
-
 
 
252
 
Mortgage servicing rights
 
 
5,322
 
 
(2,482)
 
 
-
 
 
2,840
 
Total other intangible assets
 
$
7,739
 
$
(3,435)
 
$
-
 
$
4,304
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
The following sets forth estimated amortization expense for core deposit and lease intangible assets for the remainder of 2016 and in successive years ending December 31:
 
(Dollars in thousands)
 
Amortization
 
 
 
expense
 
Remainder of 2016
 
$
77
 
2017
 
 
289
 
2018
 
 
252
 
2019
 
 
214
 
2020
 
 
177
 
Thereafter
 
 
205
 
Total
 
$
1,214
 
Schedule of Participating Mortgage Loans [Table Text Block]
The following table provides information on the principal balances of mortgage loans serviced for others:
 
(Dollars in thousands)
 
September 30,
 
December 31,
 
 
 
2016
 
2015
 
FHLMC
 
$
473,896
 
$
444,714
 
FHLB
 
 
12,055
 
 
14,039
 
Servicing Asset at Amortized Cost [Table Text Block]
Activity for mortgage servicing rights and the related valuation allowance follows:
 
(Dollars in thousands)
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Mortgage servicing rights:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
2,851
 
$
2,729
 
$
2,840
 
$
2,477
 
Additions
 
 
268
 
 
328
 
 
780
 
 
1,038
 
Amortization
 
 
(291)
 
 
(233)
 
 
(792)
 
 
(691)
 
Balance at end of period
 
$
2,828
 
$
2,824
 
$
2,828
 
$
2,824