XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Allowance for loan losses:            
Balance $ 5,652 $ 6,018 $ 5,922 $ 5,320    
Charge-offs (318) (204) (992) (453)    
Recoveries 23 22 77 1,769    
Provision for loan losses 150 100 500 (700)    
Balance 5,507 5,936 5,507 5,936    
Allowance for loan losses:            
Individually evaluated for loss         $ 37 $ 88
Collectively evaluated for loss         5,470 5,834
Total 5,507 6,018 5,507 5,936 5,507 5,922
Loan balances:            
Individually evaluated for loss         6,076 6,837
Collectively evaluated for loss         429,499 418,979
Total         430,054 419,923
Residential Real Estate [Member]            
Allowance for loan losses:            
Balance 584 1,325 925 755    
Charge-offs (14) (48) (14) (57)    
Recoveries 3 3 8 8    
Provision for loan losses 36 (172) (310) 402    
Balance 609 1,108 609 1,108    
Allowance for loan losses:            
Individually evaluated for loss         0 78
Collectively evaluated for loss         609 847
Total 584 1,325 609 1,108 609 925
Loan balances:            
Individually evaluated for loss         309 752
Collectively evaluated for loss         133,405 131,178
Total         133,714 131,930
Construction Loans [Member]            
Allowance for loan losses:            
Balance 89 99 77 762    
Charge-offs 0 0 0 0    
Recoveries 0 2 0 1,721    
Provision for loan losses (7) (3) 5 (2,385)    
Balance 82 98 82 98    
Allowance for loan losses:            
Individually evaluated for loss         0 0
Collectively evaluated for loss         82 77
Total 89 99 82 98 82 77
Loan balances:            
Individually evaluated for loss         2,006 2,220
Collectively evaluated for loss         14,078 12,823
Total         16,084 15,043
Commercial Real Estate [Member]            
Allowance for loan losses:            
Balance 1,776 1,539 1,740 1,832    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 2    
Provision for loan losses (40) 129 (4) (166)    
Balance 1,736 1,668 1,736 1,668    
Allowance for loan losses:            
Individually evaluated for loss         0 0
Collectively evaluated for loss         1,736 1,740
Total 1,776 1,539 1,736 1,668 1,736 1,740
Loan balances:            
Individually evaluated for loss         2,517 2,429
Collectively evaluated for loss         113,878 116,554
Total         116,395 118,983
Commercial Loan [Member]            
Allowance for loan losses:            
Balance 1,393 1,756 1,530 836    
Charge-offs 0 (68) (306) (78)    
Recoveries 9 10 29 13    
Provision for loan losses (28) (113) 121 814    
Balance 1,374 1,585 1,374 1,585    
Allowance for loan losses:            
Individually evaluated for loss         13 0
Collectively evaluated for loss         1,361 1,530
Total 1,393 1,756 1,374 1,585 1,374 1,530
Loan balances:            
Individually evaluated for loss         114 620
Collectively evaluated for loss         61,466 60,680
Total         61,580 61,300
Agriculture Loans [Member]            
Allowance for loan losses:            
Balance 1,600 1,102 1,428 915    
Charge-offs (215) 0 (298) 0    
Recoveries 0 0 0 0    
Provision for loan losses 88 144 343 331    
Balance 1,473 1,246 1,473 1,246    
Allowance for loan losses:            
Individually evaluated for loss         2 0
Collectively evaluated for loss         1,471 1,428
Total 1,600 1,102 1,473 1,246 1,473 1,428
Loan balances:            
Individually evaluated for loss         675 189
Collectively evaluated for loss         79,957 70,841
Total         80,632 71,030
Municipal Loans [Member]            
Allowance for loan losses:            
Balance 23 21 23 51    
Charge-offs 0 0 0 (88)    
Recoveries 0 0 6 0    
Provision for loan losses 0 1 (6) 59    
Balance 23 22 23 22    
Allowance for loan losses:            
Individually evaluated for loss         0 0
Collectively evaluated for loss         23 23
Total 23 21 23 22 23 23
Loan balances:            
Individually evaluated for loss         345 591
Collectively evaluated for loss         6,787 7,044
Total         7,132 7,635
Consumer Loan [Member]            
Allowance for loan losses:            
Balance 187 176 199 169    
Charge-offs (89) (88) (374) (230)    
Recoveries 11 7 34 25    
Provision for loan losses 101 114 351 245    
Balance 210 209 210 209    
Allowance for loan losses:            
Individually evaluated for loss         22 10
Collectively evaluated for loss         188 189
Total $ 187 $ 176 $ 210 $ 209 210 199
Loan balances:            
Individually evaluated for loss         110 36
Collectively evaluated for loss         19,928 19,859
Total         $ 20,038 $ 19,895