XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of June 30, 2017 and December 31, 2016, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of June 30, 2017  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 10,594     $ 10,594     $ -     $ -     $ 10,594  
Investment securities available-for-sale     389,842       5,375       384,467       -       389,842  
Bank stocks, at cost     5,350       n/a       n/a       n/a       n/a  
Loans, net     422,739       -       -       420,935       420,935  
Loans held for sale, net     9,758       -       9,758       -       9,758  
Derivative financial instruments     711       -       711       -       711  
Accrued interest receivable     4,089       2       2,219       1,868       4,089  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (613,126 )   $ (613,126 )   $ -     $ -       (613,126 )
Time deposits     (131,896 )     -       (130,377 )     -       (130,377 )
FHLB borrowings     (31,000 )     -       (31,358 )     -       (31,358 )
Subordinated debentures     (21,384 )     -       (19,215 )     -       (19,215 )
Other borrowings     (11,447 )     -       (11,447 )     -       (11,447 )
Derivative financial instruments     (28 )     -       (28 )     -       (28 )
Accrued interest payable     (253 )     -       (253 )     -       (253 )

 

    As of December 31, 2016  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,996     $ 19,996     $ -     $ -     $ 19,996  
Investment securities available-for-sale     385,563       7,123       378,440       -       385,563  
Bank stocks, at cost     5,299       n/a       n/a       n/a       n/a  
Loans, net     420,461       -       -       417,957       417,957  
Loans held for sale     5,517       -       5,517       -       5,517  
Derivative financial instruments     662       -       662       -       662  
Accrued interest receivable     4,240       21       2,104       2,115       4,240  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (601,683 )   $ (601,683 )   $ -     $ -     $ (601,683 )
Time deposits     (139,838 )     -       (138,623 )     -       (138,623 )
FHLB borrowings     (39,100 )     -       (35,695 )     -       (35,695 )
Subordinated debentures     (21,284 )     -       (18,608 )     -       (18,608 )
Other borrowings     (12,483 )     -       (12,483 )     -       (12,483 )
Accrued interest payable     (268 )     -       (268 )     -       (268 )

Schedule of Fair Value, Assets Measured On Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016, allocated to the appropriate fair value hierarchy:

  

(Dollars in thousands)         As of June 30, 2017        
          Fair value hierarchy        
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 5,016     $ 5,016     $ -     $ -  
U. S. federal agency obligations     21,382       -       21,382       -  
Municipal obligations, tax exempt     179,243       -       179,243       -  
Municipal obligations, taxable     62,778       -       62,778       -  
Agency mortgage-backed securities     111,840       -       111,840       -  
Certificates of deposit     9,224       -       9,224       -  
Common stocks     359       359       -       -  
Loans held for sale     9,758       -       9,758       -  
Derivative financial instruments     711       -       711       -  
Liabililty:                                
Derivative financial instruments     (28 )     -       (28 )     -  

 

(Dollars in thousands)         As of December 31, 2016        
          Fair value hierarchy        
      Total       Level 1       Level 2       Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 6,015     $ 6,015     $ -     $ -  
U. S. federal agency obligations     27,139       -       27,139       -  
Municipal obligations, tax exempt     161,662       -       161,662       -  
Municipal obligations, taxable     71,563       -       71,563       -  
Agency mortgage-backed securities     108,376       -       108,376       -  
Certificates of deposit     9,700       -       9,700       -  
Common stocks     1,108       1,108       -       -  
Loans held for sale     5,517       -       5,517       -  
Derivative financial instruments     662       -       662       -  

Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

    As of     As of  
(Dollars in thousands)   June 30, 2017     December 31, 2016  
Aggregate fair value   $ 9,758     $ 5,517  
Contractual balance     9,553       5,480  
Gain   $ 205     $ 37  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

    Three months ended     Six months ended  
    June 30,     June 30,  
(Dollars in thousands)   2017     2016     2017     2016  
Interest income   $ 79     $ 210     $ 124     $ 315  
Change in fair value     60       (63 )     169       (67 )
Total change in fair value   $ 139     $ 147     $ 293     $ 248  

Schedule of Fair Value, Assets and Liabilities Measured On Nonrecurring Basis, Valuation Techniques

The following table represents the Company’s financial instruments that are measured at fair value on a non-recurring basis as of June 30, 2017 and December 31, 2016 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)      
          As of June 30, 2017     Total  
          Fair value hierarchy     gains  
    Total     Level 1     Level 2     Level 3     (losses)  
Assets:                                        
Impaired loans:                                        
Commercial   $ 177     $ -     $ -     $ 177     $ 11  
Agriculture     670       -       -       670       (60 )
Real estate owned:                                        
One-to-four family residential real estate     302       -       -       302       (67 )

  

          As of December 31, 2016     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
Commercial real estate   $ 219     $ -     $ -     $ 219     $ (81 )
Commercial     222       -       -       222       (87 )
Agriculture     645       -       -       645       (89 )
Real estate owned:                                        
One-to-four family residential real estate     142       -       -       142       (34 )

Schedule of Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of June 30, 2017 and December 31, 2016.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of June 30, 2017                        
Impaired loans:                        
Commercial     177      Sales comparison    Adjustment to comparable sales     0%-50%  
Agriculture     670      Sales comparison    Adjustment to appraised value     10%-50%  
Real estate owned:                        
One-to-four family residential real estate     302      Sales comparison    Adjustment to appraised value     10%  
                         
As of December 31, 2016                        
Impaired loans:                        
Commercial real estate   $ 219      Sales comparison    Adjustment to appraised value     2%-15%  
Commercial     222      Sales comparison    Adjustment to comparable sales     7%-80%  
Agriculture     645      Sales comparison    Adjustment to appraised value     8%-80%  
Real estate owned:                        
One-to-four family residential real estate     142      Sales comparison    Adjustment to appraised value     10%