XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of September 30, 2017 and December 31, 2016, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of September 30, 2017  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 18,772     $ 18,772     $ -     $ -     $ 18,772  
Investment securities available-for-sale     389,388       5,337       384,051       -       389,388  
Bank stocks, at cost     5,384       n/a       n/a       n/a       n/a  
Loans, net     428,439       -       -       426,935       426,935  
Loans held for sale, net     8,583       -       8,583       -       8,583  
Derivative financial instruments     583       -       583       -       583  
Accrued interest receivable     4,406       16       2,034       2,356       4,406  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (605,759 )   $ (605,759 )   $ -     $ -       (605,759 )
Time deposits     (127,251 )     -       (125,676 )     -       (125,676 )
FHLB borrowings     (64,400 )     -       (64,646 )     -       (64,646 )
Subordinated debentures     (21,434 )     -       (19,156 )     -       (19,156 )
Other borrowings     (11,487 )     -       (11,487 )     -       (11,487 )
Derivative financial instruments     (32 )     -       (32 )     -       (32 )
Accrued interest payable     (270 )     -       (270 )     -       (270 )

 

    As of December 31, 2016  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,996     $ 19,996     $ -     $ -     $ 19,996  
Investment securities available-for-sale     385,563       7,123       378,440       -       385,563  
Bank stocks, at cost     5,299       n/a       n/a       n/a       n/a  
Loans, net     420,461       -       -       417,957       417,957  
Loans held for sale     5,517       -       5,517       -       5,517  
Derivative financial instruments     662       -       662       -       662  
Accrued interest receivable     4,240       21       2,104       2,115       4,240  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (601,683 )   $ (601,683 )   $ -     $ -     $ (601,683 )
Time deposits     (139,838 )     -       (138,623 )     -       (138,623 )
FHLB borrowings     (39,100 )     -       (35,695 )     -       (35,695 )
Subordinated debentures     (21,284 )     -       (18,608 )     -       (18,608 )
Other borrowings     (12,483 )     -       (12,483 )     -       (12,483 )
Accrued interest payable     (268 )     -       (268 )     -       (268 )

Schedule of Fair Value, Assets Measured On Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at September 30, 2017 and December 31, 2016, allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of September 30, 2017  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 5,014     $ 5,014     $ -     $ -  
U. S. federal agency obligations     20,343       -       20,343       -  
Municipal obligations, tax exempt     180,571       -       180,571       -  
Municipal obligations, taxable     60,154       -       60,154       -  
Agency mortgage-backed securities     113,759       -       113,759       -  
Certificates of deposit     9,224       -       9,224       -  
Common stocks     323       323       -       -  
Loans held for sale     8,583       -       8,583       -  
Derivative financial instruments     583       -       583       -  
Liabililty:                                
Derivative financial instruments     (32 )     -       (32 )     -  

 

(Dollars in thousands)         As of December 31, 2016  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 6,015     $ 6,015     $ -     $ -  
U. S. federal agency obligations     27,139       -       27,139       -  
Municipal obligations, tax exempt     161,662       -       161,662       -  
Municipal obligations, taxable     71,563       -       71,563       -  
Agency mortgage-backed securities     108,376       -       108,376       -  
Certificates of deposit     9,700       -       9,700       -  
Common stocks     1,108       1,108       -       -  
Loans held for sale     5,517       -       5,517       -  
Derivative financial instruments     662       -       662       -  

Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gains on loans held for sale were as follows:

 

    As of     As of  
    September 30,     December 31,  
(Dollars in thousands)   2017     2016  
Aggregate fair value   $ 8,583     $ 5,517  
Contractual balance     8,463       5,480  
Gain   $ 120     $ 37  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

    Three months ended     Nine months ended  
    September 30,     September 30,  
(Dollars in thousands)   2017     2016     2017     2016  
Interest income   $ 73     $ 87     $ 197     $ 297  
Change in fair value     (86 )     (126 )     83       (110 )
Total change in fair value   $ (13 )   $ (39 )   $ 280     $ 187  

Schedule of Fair Value, Assets and Liabilities Measured On Nonrecurring Basis, Valuation Techniques

The following table represents the Company’s financial instruments that are measured at fair value on a non-recurring basis as of September 30, 2017 and December 31, 2016 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of September 30, 2017     Total  
          Fair value hierarchy     gains/  
    Total     Level 1     Level 2     Level 3     (losses)  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 20     $ -     $ -     $ 20     $ (15 )
Construction and land     162       -       -       162       (36 )
Commercial real estate     7       -       -       7       14  
Commercial     172       -       -       172       52  
Agriculture     286       -       -       286       (38 )
Real estate owned:                                        
Commercial real estate     149       -       -       149       (26 )

 

          As of December 31, 2016     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
Commercial real estate   $ 219     $ -     $ -     $ 219     $ (81 )
Commercial     222       -       -       222       (87 )
Agriculture     645       -       -       645       (89 )
Real estate owned:                                        
One-to-four family residential real estate     142       -       -       142       (34 )

Schedule of Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of September 30, 2017 and December 31, 2016.

 

(Dollars in thousands)   Fair value     Valuation technique   Unobservable inputs   Range  
As of September 30, 2017                        
Impaired loans:                        
One-to-four family residential real estate   $ 20     Sales comparison   Adjustment to appraised value     7%-40
Construction and land     162     Sales comparison   Adjustment to appraised value     6%-35 %
Commercial real estate     7     Sales comparison   Adjustment to appraised value     5%-40 %
Commercial     172     Sales comparison   Adjustment to comparable sales     15%-20 %
Agriculture     286     Sales comparison   Adjustment to appraised value     10%-25 %
Real estate owned:                        
Commercial real estate     149     Sales comparison   Adjustment to comparable sales     10 %
                         
As of December 31, 2016                        
Impaired loans:                        
Commercial real estate   $ 219     Sales comparison   Adjustment to appraised value     2%-15 %
Commercial     222     Sales comparison   Adjustment to comparable sales     7%-80 %
Agriculture     645     Sales comparison   Adjustment to appraised value     8%-80 %
Real estate owned:                        
One-to-four family residential real estate     142     Sales comparison   Adjustment to appraised value     10 %