XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of June 30, 2018 and December 31, 2017, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of June 30, 2018  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,883     $ 19,883     $ -     $ -     $ 19,883  
Investment securities available-for-sale     398,137       1,952       396,185       -       398,137  
Bank stocks, at cost     6,034       n/a       n/a       n/a       n/a  
Loans, net     461,396       -       -       480,331       480,331  
Loans held for sale, net     11,764       -       11,764       -       11,764  
Derivative financial instruments     695       -       695       -       695  
Accrued interest receivable     4,459       20       2,279       2,160       4,459  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (642,106 )   $ (642,106 )   $ -     $ -     $ (642,106 )
Time deposits     (123,185 )     -       (120,775 )     -       (120,775 )
FHLB borrowings     (85,600 )     -       (85,613 )     -       (85,613 )
Subordinated debentures     (21,584 )     -       (19,522 )     -       (19,522 )
Other borrowings     (8,417 )     -       (8,417 )     -       (8,417 )
Derivative financial instruments     (97 )     -       (97 )     -       (97 )
Accrued interest payable     (349 )     -       (349 )     -       (349 )

 

    As of December 31, 2017  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 16,584     $ 16,584     $ -     $ -     $ 16,584  
Investment securities available-for-sale     387,983       1,998       385,985       -       387,983  
Bank stocks, at cost     5,423        n/a        n/a        n/a        n/a  
Loans, net     433,743       -       -       436,910       436,910  
Loans held for sale     6,535       -       6,535       -       6,535  
Derivative financial instruments     395       -       395       -       395  
Accrued interest receivable     4,409       20       2,234       2,155       4,409  
                                         
Financial liabilities:                                        
Non-maturity deposits     (642,281 )     (642,281 )     -       -       (642,281 )
Time deposits     (123,277 )     -       (121,298 )     -       (121,298 )
FHLB borrowings     (31,600 )     -       (31,706 )     -       (31,706 )
Subordinated debentures     (21,484 )     -       (19,134 )     -       (19,134 )
Other borrowings     (13,509 )     -       (13,509 )     -       (13,509 )
Accrued interest payable     (274 )     -       (274 )     -       (274 )

Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of June 30, 2018  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 1,952     $ 1,952     $ -     $ -  
U. S. federal agency obligations     13,677       -       13,677       -  
Municipal obligations, tax exempt     179,539       -       179,539       -  
Municipal obligations, taxable     54,640       -       54,640       -  
Agency mortgage-backed securities     140,549       -       140,549       -  
Certificates of deposit     7,780       -       7,780       -  
Loans held for sale     11,764       -       11,764       -  
Derivative financial instruments     695       -       695       -  
Liability:                                
Derivative financial instruments     (97 )     -       (97 )     -  

 

          As of December 31, 2017  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 1,990     $ 1,990     $ -     $ -  
U. S. federal agency obligations     16,492       -       16,492       -  
Municipal obligations, tax exempt     184,738       -       184,738       -  
Municipal obligations, taxable     57,976       -       57,976       -  
Agency mortgage-backed securities     117,555       -       117,555       -  
Certificates of deposit     9,224       -       9,224       -  
Common stocks     8       8       -       -  
Loans held for sale     6,535       -       6,535       -  
Derivative financial instruments     395       -       395       -  

Schedule of Fair Value Contractual Balance and Gain Loss on Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

    As of     As of  
(Dollars in thousands)   June 30, 2018     December 31, 2017  
Aggregate fair value   $ 11,764     $ 6,535  
Contractual balance     11,484       6,420  
Gain   $ 280     $ 115  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

    Three months ended     Six months ended  
    June 30,     June 30,  
(Dollars in thousands)   2018     2017     2018     2017  
Interest income   $ 98     $ 79     $ 146     $ 124  
Change in fair value     264       60       165       169  
Total change in fair value   $ 362     $ 139     $ 311     $ 293  

Schedule of Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques

The following tables represent the Company’s financial instruments that are measured at fair value on a non-recurring basis as of June 30, 2018 and December 31, 2017 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)                              
          As of June 30, 2018     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 171     $ -     $ -     $ 171     $ (15 )
Commercial real estate     1,779       -       -       1,779       2  
Commercial     1,301       -       -       1,301       (338 )
Agriculture     233       -       -       233       (1 )

 

          As of December 31, 2017     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 171     $ -     $ -     $ 171     $ (73 )
Construction and land     1,499       -       -       1,499       (102 )
Commercial real estate     33       -       -       33       12  
Commercial     1,600       -       -       1,600       (304 )
Agriculture     264       -       -       264       65  
Real estate owned:                                        
One-to-four family residential real estate     325       -       -       325       (68 )
Commercial real estate     85       -       -       85       (50 )

Schedule of Fair Value Measurements on Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of June 30, 2018 and December 31, 2017.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of June 30, 2018                        
Impaired loans:                        
One-to-four family residential real estate   $ 171     Sales comparison   Adjustment to appraised value     7%-50
Commercial real estate     1,799     Sales comparison   Adjustment to appraised value     7%-25 %
Commercial     1,301     Sales comparison   Adjustment to comparable sales     10%-25
Agriculture     233     Sales comparison   Adjustment to appraised value     0%-50
                         
As of December 31, 2017                        
Impaired loans:                        
One-to-four family residential real estate   $ 171     Sales comparison   Adjustment to appraised value     16%-50 %
Construction and land     1,499     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     33     Sales comparison   Adjustment to appraised value     0%-91 %
Commercial     1,600     Sales comparison   Adjustment to comparable sales     15%-50 %
Agriculture     264     Sales comparison   Adjustment to appraised value     0%-50 %
Real estate owned:                        
One-to-four family residential real estate     325     Sales comparison   Adjustment to appraised value     10 %
Commercial real estate     85     Sales comparison   Adjustment to appraised value     10 %