XML 60 R45.htm IDEA: XBRL DOCUMENT
v3.19.1

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Financial Statements | Condensed Balance Sheets
|  | As of December 31, |
(Dollars in thousands) |  | 2018 |  |  | 2017 |
Assets: |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 100 |  |  | $ | 217 |
Investment securities |  |  | 237 |  |  |  | 245 |
Investment in subsidiaries |  |  | 112,394 |  |  |  | 107,443 |
Other |  |  | 942 |  |  |  | 1,261 |
Total assets |  | $ | 113,673 |  |  | $ | 109,166 |
Liabilities and stockholders' equity: |  |  |  |  |  |  |  |
Subordinated debentures |  | $ | 21,651 |  |  | $ | 21,484 |
Other |  |  | 121 |  |  |  | 60 |
Stockholders' equity |  |  | 91,901 |  |  |  | 87,622 |
Total liabilities and stockholders' equity |  | $ | 113,673 |  |  | $ | 109,166 |
Condensed Statements of Earnings
|  | Years ended December 31, |
(Dollars in thousands) |  | 2018 |  |  | 2017 |  |  | 2016 |
Dividends from Bank |  | $ | 3,200 |  |  | $ | 3,700 |  |  | $ | 1,250 |
Interest income |  |  | 29 |  |  |  | 49 |  |  |  | 59 |
Gain on sale of investment |  |  | - |  |  |  | 493 |  |  |  | 324 |
Other non-interest income |  |  | 7 |  |  |  | 7 |  |  |  | 7 |
Interest expense |  |  | (1,078 | ) |  |  | (898 | ) |  |  | (787 | )
Other expense, net |  |  | (325 | ) |  |  | (470 | ) |  |  | (314 | )
Earnings before equity in undistributed earnings |  |  | 1,833 |  |  |  | 2,881 |  |  |  | 539 |
Increase in undistributed equity of Bank |  |  | 7,567 |  |  |  | 633 |  |  |  | 8,171 |
Increase in undistributed equity of Nonbank subsidiary |  |  | 740 |  |  |  | 542 |  |  |  | - |
Earnings before income taxes |  |  | 10,140 |  |  |  | 4,056 |  |  |  | 8,710 |
Income tax benefit |  |  | (286 | ) |  |  | (313 | ) |  |  | (251 | )
Net earnings |  |  | 10,426 |  |  |  | 4,369 |  |  |  | 8,961 |
Other comprehensive (loss) income |  |  | (3,579 | ) |  |  | 1,010 |  |  |  | (3,523 | )
Total comprehensive income |  | $ | 6,847 |  |  | $ | 5,379 |  |  | $ | 5,438 |
Condensed Statements of Cash Flows
|  | Years ended December 31, |
(Dollars in thousands) |  | 2018 |  |  | 2017 |  |  | 2016 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net earnings |  | $ | 10,426 |  |  | $ | 4,369 |  |  | $ | 8,961 |
Increase in undistributed equity of subsidiaries |  |  | (8,307 | ) |  |  | (1,175 | ) |  |  | (8,171 | )
Amortization of purchase accounting adjustment on subordinated debentures |  |  | 167 |  |  |  | 200 |  |  |  | 200 |
Gain on sale of investment |  |  | - |  |  |  | (493 | ) |  |  | (324 | )
Other |  |  | 381 |  |  |  | (543 | ) |  |  | (112 | )
Net cash provided by operating activities |  |  | 2,667 |  |  |  | 2,358 |  |  |  | 554 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Investment in subsidiary |  |  | - |  |  |  | (250 | ) |  |  | - |
Proceeds from sales of investments |  |  | 7 |  |  |  | 967 |  |  |  | 445 |
Net cash provided by investing activities |  |  | 7 |  |  |  | 717 |  |  |  | 445 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options |  |  | 534 |  |  |  | 228 |  |  |  | 1,796 |
Proceeds from other borrowings |  |  | - |  |  |  | 100 |  |  |  | - |
Repayments on other borrowings |  |  | - |  |  |  | (100 | ) |  |  | - |
Payment of dividends |  |  | (3,325 | ) |  |  | (3,108 | ) |  |  | (2,912 | )
Net cash used in financing activities |  |  | (2,791 | ) |  |  | (2,880 | ) |  |  | (1,116 | )
Net (decrease)increase in cash |  |  | (117 | ) |  |  | 195 |  |  |  | (117 | )
Cash at beginning of year |  |  | 217 |  |  |  | 22 |  |  |  | 139 |
Cash at end of year |  | $ | 100 |  |  | $ | 217 |  |  | $ | 22 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration