XML 123 R108.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Company Condensed Financial Statements - Schedule of Condensed Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash and cash equivalents $ 19,114 $ 16,584 $ 19,996 $ 13,569
Total assets 985,784 929,454    
Subordinated debentures 21,651 21,484    
Stockholders' equity 91,901 87,622 84,951 $ 80,570
Total liabilities and stockholders' equity 985,784 929,454    
Gain on sale of investment 20 498 558  
Other non-interest income 2,595 1,126 1,040  
Interest expense (5,365) (3,585) (3,191)  
Earnings before income taxes 11,594 3,472 11,275  
Income tax benefit 1,168 (897) 2,314  
Net earnings 10,426 4,369 8,961  
Other comprehensive (loss) income (3,579) 1,010 (3,523)  
Total comprehensive income 6,847 5,379 5,438  
Amortization of purchase accounting adjustment on subordinated debentures 167 200 200  
Gain on sale of investment (20) (498) (558)  
Net cash provided by operating activities 21,383 3,056 19,017  
Net cash provided by investing activities (64,289) (21,152) (40,283)  
Proceeds from exercise of stock options 534 228 1,796  
Proceeds from other borrowings 1,737 1,126 509  
Repayments on other borrowings (100)  
Payment of dividends (3,325) (3,108) (2,912)  
Net cash used in financing activities 45,436 14,684 27,693  
Parent Company [Member]        
Cash and cash equivalents 100 217    
Investment securities 237 245    
Investment in subsidiaries 112,394 107,443    
Other 942 1,261    
Total assets 113,673 109,166    
Subordinated debentures 21,651 21,484    
Other 121 60    
Stockholders' equity 91,901 87,622    
Total liabilities and stockholders' equity 113,673 109,166    
Dividends from Bank 3,200 3,700 1,250  
Interest income 29 49 59  
Gain on sale of investment 493 324  
Other non-interest income 7 7 7  
Interest expense (1,078) (898) (787)  
Other expense, net (325) (470) (314)  
Earnings before equity in undistributed earnings 1,833 2,881 539  
Increase in undistributed equity of Bank 7,567 633 8,171  
Increase in undistributed equity of Nonbank subsidiary 740 542  
Earnings before income taxes 10,140 4,056 8,710  
Income tax benefit (286) (313) (251)  
Net earnings 10,426 4,369 8,961  
Other comprehensive (loss) income (3,579) 1,010 (3,523)  
Total comprehensive income 6,847 5,379 5,438  
Increase in undistributed equity of subsidiaries (8,307) (1,175) (8,171)  
Amortization of purchase accounting adjustment on subordinated debentures 167 200 200  
Gain on sale of investment (493) (324)  
Other 381 (543) (112)  
Net cash provided by operating activities 2,667 2,358 554  
Investment in subsidiary (250)  
Proceeds from sales of investments 7 967 445  
Net cash provided by investing activities 7 717 445  
Proceeds from exercise of stock options 534 228 1,796  
Proceeds from other borrowings 100  
Repayments on other borrowings (100)  
Payment of dividends (3,325) (3,108) (2,912)  
Net cash used in financing activities (2,791) (2,880) (1,116)  
Net (decrease)increase in cash (117) 195 (117)  
Cash at beginning of year 217 22 139  
Cash at end of year $ 100 $ 217 $ 22