XML 58 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of December 31, 2018 and 2017, including methods and assumptions utilized, are set forth below:

 

    As of December 31, 2018  
    Carrying                          
(Dollars in thousands)   amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,114     $ 19,114     $ -     $ -     $ 19,114  
Investment securities available for sale     388,345       1,971       386,374       -       388,345  
Bank stocks, at cost     4,776       n/a       n/a       n/a       n/a  
Loans, net     489,373       -       -       494,473       494,473  
Loans held for sale     4,743       -       4,743       -       4,743  
Derivative financial instruments     522       -       522       -       522  
Accrued interest receivable     4,631       -       2,194       2,437       4,631  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (656,628 )   $ (656,628 )   $ -     $ -       (656,628 )
Time deposits     (167,020 )     -       (164,994 )     -       (164,994 )
FHLB borrowings     (20,000 )     -       (20,000 )     -       (20,000 )
Subordinated debentures     (21,651 )     -       (19,678 )     -       (19,678 )
Other borrowings     (15,246 )     -       (15,246 )     -       (15,246 )
Accrued interest payable     (442 )     -       (442 )     -       (442 )
Derivative financial instruments     (25 )     -       (25 )     -       (25 )

 

    As of December 31, 2017  
    Carrying                          
(Dollars in thousands)    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 16,584     $ 16,584     $ -     $ -     $ 16,584  
Investment securities available-for-sale     387,983       1,998       385,985       -       387,983  
Bank stocks, at cost     5,423       n/a       n/a       n/a       n/a  
Loans, net     433,743       -       -       436,910       436,910  
Loans held for sale     6,535       -       6,535       -       6,535  
Derivative financial instruments     395       -       395       -       395  
Accrued interest receivable     4,409       20       2,234       2,155       4,409  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (642,281 )   $ (642,281 )   $ -     $ -       (642,281 )
Time deposits     (123,277 )     -       (121,298 )     -       (121,298 )
FHLB borrowings     (31,600 )     -       (31,706 )     -       (31,706 )
Subordinated debentures     (21,484 )     -       (19,134 )     -       (19,134 )
Other borrowings     (13,509 )     -       (13,509 )     -       (13,509 )
Accrued interest payable     (274 )     -       (274 )     -       (274 )

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December 31, 2018 and 2017, allocated to the appropriate fair value hierarchy:

 

          As of December 31, 2018  
          Fair value hierarchy  
(Dollars in thousands)   Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale securities                                
U. S. treasury securities   $ 1,971     $ 1,971     $ -     $ -  
U. S. federal agency obligations     10,361       -       10,361       -  
Municipal obligations, tax exempt     159,112       -       159,112       -  
Municipal obligations, taxable     53,035       -       53,035       -  
Agency mortgage-backed securities     156,076       -       156,076       -  
Certificates of deposit     7,790       -       7,790       -  
Loans held for sale     4,743       -       4,743       -  
Derivative financial instruments     522       -       522       -  
Liabilities:                                
Derivative financial instruments     (25 )     -       (25 )     -  
                                 

 

          As of December 31, 2017  
          Fair value hierarchy  
(Dollars in thousands)   Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale securities                                
U. S. treasury securities   $ 1,990     $ 1,990     $ -     $ -  
U. S. federal agency obligations     16,492       -       16,492       -  
Municipal obligations, tax exempt     184,738       -       184,738       -  
Municipal obligations, taxable     57,976       -       57,976       -  
Agency mortgage-backed securities     117,555       -       117,555       -  
Common stocks     8       8       -       -  
Certificates of deposit     9,224       -       9,224       -  
Loans held for sale     6,535       -       6,535       -  
Derivative financial instruments     395       -       395       -  

Schedule of Fair Value Contractual Balance and Gain Loss on Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain or loss on loans held for sale were as follows:

 

    As of December 31,  
(Dollars in thousands)   2018     2017  
Aggregate fair value   $ 4,743     $ 6,535  
Contractual balance     4,687       6,420  
Gain   $ 56     $ 115  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains and losses from changes in fair value of loans held for sale included in earnings were as follows:

 

    As of December 31,  
(Dollars in thousands)   2018     2017  
Interest income   $ 333     $ 259  
Change in fair value     (59 )     78  
Total change in fair value   $ 274     $ 337  

Schedule of Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques

The following table represents the Company’s financial instruments that are measured at fair value on a non-recurring basis as of December 31, 2018 and 2017 allocated to the appropriate fair value hierarchy:

 

          As of December 31, 2018     Total  
          Fair value hierarchy     (losses)/  
(Dollars in thousands)    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 110     $      -     $         -     $ 110     $ (29 )
Construction and land     322       -       -       322       (103 )
Commercial real estate loans     1,725       -       -       1,725       377  
Commercial loans     55       -       -       55       (51 )
Agriculture loans     175       -       -       175       11  

 

          As of December 31, 2017     Total  
          Fair value hierarchy         (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 171     $      -     $         -     $ 171     $ (73 )
Construction and land     1,499       -       -       1,499       (102 )
Commercial real estate loans     33       -       -       33       12  
Commercial loans     1,600       -       -       1,600       (304 )
Agriculture loans     264       -       -       264       65  
Real estate owned:                                        
One-to-four family residential real estate     325       -       -       325       (68 )
Commercial real estate     85       -       -       85       (50 )

Schedule of Fair Value Measurements on Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measure at fair value on a non-recurring basis as of December 31, 2018 and 2017.

 

                     
(Dollars in thousands)    Fair value     Valuation technique   Unobservable inputs   Range  
As of December 31, 2018                        
Impaired loans:                        
One-to-four family residential real estate   $ 110     Sales comparison   Adjustment to appraised value     0%-20 %
Construction and land     322     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     1,725     Sales comparison   Adjustment to appraised value     0 %
Commercial loans     55     Sales comparison   Adjustment to comparable sales     0%-15 %
Agriculture loans     175     Sales comparison   Adjustment to appraised value     0 %
                         
As of December 31, 2017                        
Impaired loans:                        
One-to-four family residential real estate   $ 171     Sales comparison   Adjustment to appraised value     16%-50 %
Construction and land     1,499     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     33     Sales comparison   Adjustment to appraised value     0%-91 %
Commercial loans     1,600     Sales comparison   Adjustment to comparable sales     15%-50 %
Agriculture loans     264     Sales comparison   Adjustment to appraised value     0%-50 %
Real estate owned:                        
One-to-four family residential real estate     325     Sales comparison   Adjustment to appraised value     10 %
Commercial real estate     85     Sales comparison   Adjustment to appraised value     10 %