XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments and Fair Value Measurements
 3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments and Fair Value Measurements

8. Fair Value of Financial Instruments and Fair Value Measurements

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Fair value estimates of the Company’s financial instruments as of March 31, 2019 and December 31, 2018, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of March 31, 2019  
    Carrying amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 14,333     $ 14,333     $ -     $ -     $ 14,333  
Investment securities available-for-sale     387,392       2,281       385,111       -       387,392  
Bank stocks, at cost     2,994       n/a       n/a       n/a       n/a  
Loans, net     490,673       -       -       493,913       493,913  
Loans held for sale     6,607       -       6,607       -       6,607  
Derivative financial instruments     687       -       687       -       687  
Accrued interest receivable     4,792       11       2,089       2,692       4,792  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (660,062 )   $ (660,062 )   $ -     $ -       (660,062 )
Time deposits     (161,739 )     -       (160,152 )     -       -  
FHLB borrowings     (10,300 )     -       (10,300 )     -       (10,300 )
Subordinated debentures     (21,651 )     -       (19,652 )     -       -  
Other borrowings     (16,813 )     -       (16,813 )     -       (16,813 )
Derivative financial instruments     (122 )     -       (122 )     -       (122 )
Accrued interest payable     (445 )     -       (445 )     -       (445 )

 

    As of December 31, 2018  
    Carrying amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,114     $ 19,114     $ -     $ -     $ 19,114  
Investment securities available-for-sale     388,345       1,971       386,374       -       388,345  
Bank stocks, at cost     4,776       n/a       n/a       n/a       n/a  
Loans, net     489,373       -       -       494,473       494,473  
Loans held for sale     4,743       -       4,743       -       4,743  
Derivative financial instruments     522       -       522       -       522  
Accrued interest receivable     4,631       -       2,194       2,437       4,631  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (656,628 )   $ (656,628 )   $ -     $ -       (656,628 )
Time deposits     (167,020 )     -       (164,994 )     -       (164,994 )
FHLB borrowings     (20,000 )     -       (20,000 )     -       (20,000 )
Subordinated debentures     (21,651 )     -       (19,678 )     -       (19,678 )
Other borrowings     (15,246 )     -       (15,246 )     -       (15,246 )
Accrued interest payable     (442 )     -       (442 )     -       (442 )
Derivative financial instruments     (25 )     -       (25 )     -       (25 )

 

Transfers

 

The Company did not transfer any assets or liabilities among levels during the three months ended March 31, 2019 or during the year ended December 31, 2018.

 

Valuation Methods for Instruments Measured at Fair Value on a Recurring Basis

 

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018, allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of March 31, 2019  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale investment securities:                                
U. S. treasury securities   $ 2,281     $ 2,281     $ -     $ -  
U. S. federal agency obligations     6,885       -       6,885       -  
Municipal obligations, tax exempt     160,667       -       160,667       -  
Municipal obligations, taxable     54,514       -       54,514       -  
Mortgage-backed securities     155,622       -       155,622       -  
Certificates of deposit     7,423       -       7,423       -  
Loans held for sale     6,607       -       6,607       -  
Derivative financial instruments     687       -       687       -  
Liability:                                
Derivative financial instruments     (122 )     -       (122 )     -  

 

          As of December 31, 2018  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale investment securities:                                
U. S. treasury securities   $ 1,971     $ 1,971     $ -     $ -  
U. S. federal agency obligations     10,361       -       10,361       -  
Municipal obligations, tax exempt     159,112       -       159,112       -  
Municipal obligations, taxable     53,035       -       53,035       -  
Agency mortgage-backed securities     156,076       -       156,076       -  
Certificates of deposit     7,790       -       7,790       -  
Loans held for sale     4,743       -       4,743       -  
Derivative financial instruments     522       -       522       -  
Liabilities:                                
Derivative financial instruments     (25 )     -       (25 )     -  

 

The Company’s investment securities classified as available-for-sale include U.S. treasury securities, U.S. federal agency obligations, municipal obligations, agency mortgage-backed securities and certificates of deposits. Quoted exchange prices are available for the Company’s U.S treasury securities, which are classified as Level 1. U.S. federal agency securities and agency mortgage-backed securities are priced utilizing industry-standard models that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace. These measurements are classified as Level 2. Municipal obligations are valued using a type of matrix, or grid, pricing in which securities are benchmarked against U.S. treasury rates based on credit rating. These model and matrix measurements are classified as Level 2 in the fair value hierarchy.

 

Changes in the fair value of available-for-sale securities are included in other comprehensive income to the extent the changes are not considered other-than-temporary impairments. Other-than-temporary impairment tests are performed on a quarterly basis and any decline in the fair value of an individual security below its cost that is deemed to be other-than-temporary results in a write-down of that security’s cost basis.

 

Mortgage loans originated and intended for sale in the secondary market are carried at fair value. The mortgage loan valuations are based on quoted secondary market prices for similar loans and are classified as Level 2. Changes in the fair value of mortgage loans originated and intended for sale in the secondary market and derivative financial instruments are included in gains on sales of loans.

 

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

   

As of

March 31,

    

As of

December 31,

  
(Dollars in thousands)   2019     2018  
Aggregate fair value   $ 6,607     $ 4,743  
Contractual balance     6,403       4,687  
Gain   $ 204     $ 56  

 

The Company’s derivative financial instruments consist of interest rate lock commitments and corresponding forward sales contracts on mortgage loans held for sale. The fair values of these derivatives are based on quoted prices for similar loans in the secondary market. The market prices are adjusted by a factor, based on the Company’s historical data and its judgment about future economic trends, which considers the likelihood that a commitment will ultimately result in a closed loan. These instruments are classified as Level 2. The amounts are included in other assets or other liabilities on the consolidated balance sheets and gains on sales of loans, net in the consolidated statements of earnings. The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

    Three months ended  
    March 31,  
(Dollars in thousands)   2019     2018  
Interest income   $ 51     $ 48  
Change in fair value     148       (99 )
Total change in fair value   $ 199     $ (51 )

 

Valuation Methods for Instruments Measured at Fair Value on a Nonrecurring Basis

 

The Company does not value its loan portfolio at fair value. Collateral-dependent impaired loans are generally carried at the lower of cost or fair value of the collateral, less estimated selling costs. Collateral values are determined based on appraisals performed by qualified licensed appraisers hired by the Company and then further adjusted if warranted based on relevant facts and circumstances. The appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales and income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Impaired loans are reviewed and evaluated at least quarterly for additional impairment and adjusted accordingly, based on the same factors identified above. The carrying value of the Company’s impaired loans was $10.0 million and $8.7 million, with an allocated allowance of $455,000 and $310,000, at March 31, 2019 and December 31, 2018, respectively.

 

Real estate owned includes assets acquired through, or in lieu of, foreclosure and land previously acquired for expansion. Real estate owned is initially recorded at the fair value of the collateral less estimated selling costs. Subsequent valuations are updated periodically and are based upon independent appraisals, third party price opinions or internal pricing models. The appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales and income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Real estate owned is reviewed and evaluated at least annually for additional impairment and adjusted accordingly, based on the same factors identified above.

 

The following tables represent the Company’s financial instruments that are measured at fair value on a non-recurring basis as of March 31, 2019 and December 31, 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)                              
          As of March 31, 2019     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                              
Impaired loans:                                        
One-to-four family residential real estate   $ 162     $ -     $ -     $ 162     $ (15 )
Construction and land     328       -       -       328       7  
Commercial real estate     1,740       -       -       1,740       (173 )
Commercial     106       -       -       106       6  

 

          As of December 31, 2018     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                              
Impaired loans:                                        
One-to-four family residential real estate   $ 110     $ -     $ -     $ 110     $ (29 )
Construction and land     322       -       -       322       (103 )
Commercial real estate     1,725       -       -       1,725       377  
Commercial     55       -       -       55       (51 )
Agriculture     175       -       -       175       11  

 

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of March 31, 2019 and December 31, 2018.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of March 31, 2019                        
Impaired loans:                        
One-to-four family residential real estate   $ 162     Sales comparison   Adjustment to appraised value     0%-47 %
Construction and land     328     Sales comparison   Adjustment to appraised value     20%-25 %
Commercial real estate     1,740     Sales comparison   Adjustment to appraised value     0%-20 %
Commercial     106     Sales comparison   Adjustment to comparable sales     15%-28 %
                         
As of December 31, 2018                        
Impaired loans:                        
One-to-four family residential real estate   $ 110     Sales comparison   Adjustment to appraised value     0%-20 %
Construction and land     322     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     1,725     Sales comparison   Adjustment to appraised value     0 %
Commercial     55     Sales comparison   Adjustment to comparable sales     0%-15 %
Agriculture     175     Sales comparison   Adjustment to appraised value     0 %