XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of March 31, 2019 and December 31, 2018, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of March 31, 2019  
    Carrying amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 14,333     $ 14,333     $ -     $ -     $ 14,333  
Investment securities available-for-sale     387,392       2,281       385,111       -       387,392  
Bank stocks, at cost     2,994       n/a       n/a       n/a       n/a  
Loans, net     490,673       -       -       493,913       493,913  
Loans held for sale     6,607       -       6,607       -       6,607  
Derivative financial instruments     687       -       687       -       687  
Accrued interest receivable     4,792       11       2,089       2,692       4,792  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (660,062 )   $ (660,062 )   $ -     $ -       (660,062 )
Time deposits     (161,739 )     -       (160,152 )     -       -  
FHLB borrowings     (10,300 )     -       (10,300 )     -       (10,300 )
Subordinated debentures     (21,651 )     -       (19,652 )     -       -  
Other borrowings     (16,813 )     -       (16,813 )     -       (16,813 )
Derivative financial instruments     (122 )     -       (122 )     -       (122 )
Accrued interest payable     (445 )     -       (445 )     -       (445 )

 

    As of December 31, 2018  
    Carrying amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,114     $ 19,114     $ -     $ -     $ 19,114  
Investment securities available-for-sale     388,345       1,971       386,374       -       388,345  
Bank stocks, at cost     4,776       n/a       n/a       n/a       n/a  
Loans, net     489,373       -       -       494,473       494,473  
Loans held for sale     4,743       -       4,743       -       4,743  
Derivative financial instruments     522       -       522       -       522  
Accrued interest receivable     4,631       -       2,194       2,437       4,631  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (656,628 )   $ (656,628 )   $ -     $ -       (656,628 )
Time deposits     (167,020 )     -       (164,994 )     -       (164,994 )
FHLB borrowings     (20,000 )     -       (20,000 )     -       (20,000 )
Subordinated debentures     (21,651 )     -       (19,678 )     -       (19,678 )
Other borrowings     (15,246 )     -       (15,246 )     -       (15,246 )
Accrued interest payable     (442 )     -       (442 )     -       (442 )
Derivative financial instruments     (25 )     -       (25 )     -       (25 )

Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018, allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of March 31, 2019  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale investment securities:                                
U. S. treasury securities   $ 2,281     $ 2,281     $ -     $ -  
U. S. federal agency obligations     6,885       -       6,885       -  
Municipal obligations, tax exempt     160,667       -       160,667       -  
Municipal obligations, taxable     54,514       -       54,514       -  
Mortgage-backed securities     155,622       -       155,622       -  
Certificates of deposit     7,423       -       7,423       -  
Loans held for sale     6,607       -       6,607       -  
Derivative financial instruments     687       -       687       -  
Liability:                                
Derivative financial instruments     (122 )     -       (122 )     -  

 

          As of December 31, 2018  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale investment securities:                                
U. S. treasury securities   $ 1,971     $ 1,971     $ -     $ -  
U. S. federal agency obligations     10,361       -       10,361       -  
Municipal obligations, tax exempt     159,112       -       159,112       -  
Municipal obligations, taxable     53,035       -       53,035       -  
Agency mortgage-backed securities     156,076       -       156,076       -  
Certificates of deposit     7,790       -       7,790       -  
Loans held for sale     4,743       -       4,743       -  
Derivative financial instruments     522       -       522       -  
Liabilities:                                
Derivative financial instruments     (25 )     -       (25 )     -  

Schedule of Fair Value Contractual Balance and Gain Loss on Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

   

As of

March 31,

   

As of

December 31,

 
(Dollars in thousands)   2019     2018  
Aggregate fair value   $ 6,607     $ 4,743  
Contractual balance     6,403       4,687  
Gain   $ 204     $ 56  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

    Three months ended  
    March 31,  
(Dollars in thousands)   2019     2018  
Interest income   $ 51     $ 48  
Change in fair value     148       (99 )
Total change in fair value   $ 199     $ (51 )

Schedule of Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques

The following tables represent the Company’s financial instruments that are measured at fair value on a non-recurring basis as of March 31, 2019 and December 31, 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)                              
          As of March 31, 2019     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                              
Impaired loans:                                        
One-to-four family residential real estate   $ 162     $ -     $ -     $ 162     $ (15 )
Construction and land     328       -       -       328       7  
Commercial real estate     1,740       -       -       1,740       (173 )
Commercial     106       -       -       106       6  

 

          As of December 31, 2018     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                              
Impaired loans:                                        
One-to-four family residential real estate   $ 110     $ -     $ -     $ 110     $ (29 )
Construction and land     322       -       -       322       (103 )
Commercial real estate     1,725       -       -       1,725       377  
Commercial     55       -       -       55       (51 )
Agriculture     175       -       -       175       11  

Schedule of Fair Value Measurements on Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of March 31, 2019 and December 31, 2018.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of March 31, 2019                        
Impaired loans:                        
One-to-four family residential real estate   $ 162     Sales comparison   Adjustment to appraised value     0%-47 %
Construction and land     328     Sales comparison   Adjustment to appraised value     20%-25 %
Commercial real estate     1,740     Sales comparison   Adjustment to appraised value     0%-20 %
Commercial     106     Sales comparison   Adjustment to comparable sales     15%-28 %
                         
As of December 31, 2018                        
Impaired loans:                        
One-to-four family residential real estate   $ 110     Sales comparison   Adjustment to appraised value     0%-20 %
Construction and land     322     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     1,725     Sales comparison   Adjustment to appraised value     0 %
Commercial     55     Sales comparison   Adjustment to comparable sales     0%-15 %
Agriculture     175     Sales comparison   Adjustment to appraised value     0 %