XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of June 30, 2019 and December 31, 2018, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)  As of June 30, 2019 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $14,299   $14,299   $-   $-   $14,299 
Investment securities available-for-sale   382,295    2,310    379,985    -    382,295 
Bank stocks, at cost   3,529    n/a     n/a     n/a     n/a  
Loans, net   510,205    -    -    513,958    513,958 
Loans held for sale, net   13,164    -    13,164    -    13,164 
Accrued interest receivable   4,969    22    2,111    2,836    4,969 
Derivative financial instruments   1,029    -    1,029    -    1,029 
                          
Financial liabilities:                         
Non-maturity deposits  $(646,203)  $(646,203)  $-   $-   $(646,203)
Time deposits   (183,329)   -    (182,442)   -    - 
FHLB borrowings   (22,400)   -    (22,400)   -    (22,400)
Subordinated debentures   (21,651)   -    (19,617)   -    - 
Other borrowings   (14,283)   -    (14,283)   -    (14,283)
Accrued interest payable   (522)   -    (522)   -    (522)
Derivative financial instruments   (275)   -    (275)   -    (275)

 

   As of December 31, 2018 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $19,114   $19,114   $-   $-   $19,114 
Investment securities available-for-sale   388,345    1,971    386,374    -    388,345 
Bank stocks, at cost   4,776     n/a      n/a      n/a      n/a  
Loans, net   489,373    -    -    494,473    494,473 
Loans held for sale   4,743    -    4,743    -    4,743 
Accrued interest receivable   4,631    -    2,194    2,437    4,631 
Derivative financial instruments   522    -    522    -    522 
                          
Financial liabilities:                         
Non-maturity deposits   (656,628)   (656,628)   -    -    (656,628)
Time deposits   (167,020)   -    (164,994)   -    (164,994)
FHLB borrowings   (20,000)   -    (20,000)   -    (20,000)
Subordinated debentures   (21,651)   -    (19,678)   -    (19,678)
Other borrowings   (15,246)   -    (15,246)   -    (15,246)
Accrued interest payable   (442)   -    (442)   -    (442)
Derivative financial instruments   (25)   -    (25)   -    (25)
Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)      As of June 30, 2019 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $2,310   $2,310   $-   $- 
U. S. federal agency obligations   6,598    -    6,598    - 
Municipal obligations, tax exempt   155,237    -    155,237    - 
Municipal obligations, taxable   53,765    -    53,765    - 
Agency mortgage-backed securities   158,407    -    158,407    - 
Certificates of deposit   5,978    -    5,978    - 
Loans held for sale   13,164    -    13,164    - 
Derivative financial instruments   1,029    -    1,029    - 
Liabililty:                    
Derivative financial instruments   (275)   -    (275)   - 

 

       As of December 31, 2018 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale investment securities:                    
U. S. treasury securities  $1,971   $1,971   $-   $- 
U. S. federal agency obligations   10,361    -    10,361    - 
Municipal obligations, tax exempt   159,112    -    159,112    - 
Municipal obligations, taxable   53,035    -    53,035    - 
Agency mortgage-backed securities   156,076    -    156,076    - 
Certificates of deposit   7,790    -    7,790    - 
Loans held for sale   4,743    -    4,743    - 
Derivative financial instruments   522    -    522    - 
Liabilities:                    
Derivative financial instruments   (25)   -    (25)   - 
Schedule of Fair Value Contractual Balance and Gain Loss on Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

   As of   As of 
(Dollars in thousands)  June 30, 2019   December 31, 2018 
Aggregate fair value  $13,164   $4,743 
Contractual balance   12,906    4,687 
Gain  $258   $56 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

   Three months ended   Six months ended 
   June 30,   June 30, 
(Dollars in thousands)  2019   2018   2019   2018 
Interest income  $119   $98   $170   $146 
Change in fair value   54    264    202    165 
Total change in fair value  $173   $362   $372   $311
Schedule of Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques

he following tables represent the Company’s financial instruments that are measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)      As of June 30, 2019   Total 
       Fair value hierarchy   (losses)/ 
   Total   Level 1   Level 2   Level 3   gains 
Assets:                         
Impaired loans:                         
One-to-four family residential real estate  $128   $-   $-   $128   $28 
Construction and land   429    -    -    429    (88)
Commercial real estate   1,685    -    -    1,685    (207)
Commercial   176    -    -    176    (88)

 

       As of December 31, 2018   Total 
       Fair value hierarchy   (losses)/ 
   Total   Level 1   Level 2   Level 3   gains 
Assets:                    
Impaired loans:                         
One-to-four family residential real estate  $110   $-   $-   $110   $(29)
Construction and land   322    -    -    322    (103)
Commercial real estate   1,725    -    -    1,725    377 
Commercial   55    -    -    55    (51)
Agriculture   175    -    -    175    11 
Schedule of Fair Value Measurements on Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018.

 

(Dollars in thousands)  Fair value   Valuation technique  Unobservable inputs  Range 
As of June 30, 2019                
Impaired loans:                
One-to-four family residential real estate  $128   Sales comparison  Adjustment to appraised value   0%-47%
Construction and land   429   Sales comparison  Adjustment to appraised value   20%-30%
Commercial real estate   1,685   Sales comparison  Adjustment to appraised value   0%-20%
Commercial   176   Sales comparison  Adjustment to comparable sales   0%-50%
                 
As of December 31, 2018                
Impaired loans:                
One-to-four family residential real estate  $110   Sales comparison  Adjustment to appraised value   0%-20%
Construction and land   322   Sales comparison  Adjustment to appraised value   0%-25 %
Commercial real estate   1,725   Sales comparison  Adjustment to appraised value   0%
Commercial   55   Sales comparison  Adjustment to comparable sales   0%-15%
Agriculture   175   Sales comparison  Adjustment to appraised value   0%