XML 42 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of September 30, 2019 and December 31, 2018, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of September 30, 2019  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 21,736     $ 21,736     $ -     $ -     $ 21,736  
Investment securities available-for-sale     369,317       2,314       367,003       -       369,317  
Bank stocks, at cost     3,231        n/a        n/a        n/a        n/a  
Loans, net     520,133       -       -       526,049       526,049  
Loans held for sale, net     15,049       -       15,049       -       15,049  
Accrued interest receivable     4,958       11       1,977       2,970       4,958  
Derivative financial instruments     858       -       858       -       858  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (636,328 )   $ (636,328 )   $ -     $ -     $ (636,328 )
Time deposits     (197,426 )     -       (196,600 )     -       (196,600 )
FHLB borrowings     (17,200 )     -       (17,200 )     -       (17,200 )
Subordinated debentures     (21,651 )     -       (19,563 )     -       (19,563 )
Other borrowings     (16,279 )     -       (16,279 )     -       (16,279 )
Accrued interest payable     (572 )     -       (572 )     -       (572 )
Derivative financial instruments     (20 )     -       (20 )     -       (20 )

 

    As of December 31, 2018  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,114     $ 19,114     $ -     $ -     $ 19,114  
Investment securities available-for-sale     388,345       1,971       386,374       -       388,345  
Bank stocks, at cost     4,776        n/a        n/a        n/a        n/a  
Loans, net     489,373       -       -       494,473       494,473  
Loans held for sale     4,743       -       4,743       -       4,743  
Accrued interest receivable     4,631       -       2,194       2,437       4,631  
Derivative financial instruments     522       -       522       -       522  
                                         
Financial liabilities:                                        
Non-maturity deposits     (656,628 )     (656,628 )     -       -       (656,628 )
Time deposits     (167,020 )     -       (164,994 )     -       (164,994 )
FHLB borrowings     (20,000 )     -       (20,000 )     -       (20,000 )
Subordinated debentures     (21,651 )     -       (19,678 )     -       (19,678 )
Other borrowings     (15,246 )     -       (15,246 )     -       (15,246 )
Accrued interest payable     (442 )     -       (442 )     -       (442 )
Derivative financial instruments     (25 )     -       (25 )     -       (25 )

Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)                        
          As of September 30, 2019  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 2,314     $ 2,314     $ -     $ -  
U. S. federal agency obligations     4,113       -       4,113       -  
Municipal obligations, tax exempt     152,678       -       152,678       -  
Municipal obligations, taxable     49,097       -       49,097       -  
Agency mortgage-backed securities     157,772       -       157,772       -  
Certificates of deposit     3,343       -       3,343       -  
Loans held for sale     15,049       -       15,049       -  
Derivative financial instruments     858       -       858       -  
Liabililty:                                
Derivative financial instruments     (20 )     -       (20 )     -  

 

          As of December 31, 2018  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale investment securities:                                
U. S. treasury securities   $ 1,971     $ 1,971     $ -     $ -  
U. S. federal agency obligations     10,361       -       10,361       -  
Municipal obligations, tax exempt     159,112       -       159,112       -  
Municipal obligations, taxable     53,035       -       53,035       -  
Agency mortgage-backed securities     156,076       -       156,076       -  
Certificates of deposit     7,790       -       7,790       -  
Loans held for sale     4,743       -       4,743       -  
Derivative financial instruments     522       -       522       -  
Liabilities:                                
Derivative financial instruments     (25 )     -       (25 )     -  

Schedule of Fair Value Contractual Balance and Gain Loss on Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

    As of     As of  
(Dollars in thousands)     September 30, 2019       December 31, 2018  
Aggregate fair value   $ 15,049     $ 4,743  
Contractual balance     14,906       4,687  
Gain   $ 143     $ 56  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

    Three months ended     Nine months ended  
    September 30,     September 30,  
(Dollars in thousands)   2019     2018     2019     2018  
Interest income   $ 139     $ 100     $ 309     $ 246  
Change in fair value     (115 )     (185 )     87       (20 )
Total change in fair value   $ 24     $ (85 )   $ 396     $ 226  

Schedule of Fair Value, Assets Measured on Nonrecurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)                              
          As of September 30, 2019     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 54     $ -     $ -     $ 54     $ (222 )
Construction and land     185       -       -       185       (6 )
Commercial real estate     91       -       -       91       (112 )
Commercial     691       -       -       691       (164 )
Real estate owned:                                        
One-to-four family residential real estate     14       -       -       14       (6 )

 

          As of December 31, 2018     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 110     $ -     $ -     $ 110     $ (29 )
Construction and land     322       -       -       322       (103 )
Commercial real estate     1,725       -       -       1,725       377  
Commercial     55       -       -       55       (51 )
Agriculture     175       -       -       175       11  

Schedule of Fair Value Measurements on Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of September 30, 2019                        
Impaired loans:                        
One-to-four family residential real estate   $ 54     Sales comparison    Adjustment to appraised value     0%-25 %
Construction and land     185     Sales comparison    Adjustment to appraised value     25 %
Commercial real estate     91     Sales comparison    Adjustment to appraised value     20 %
Commercial     691     Sales comparison    Adjustment to comparable sales     0%-75 %
Real estate owned:                        
One-to-four family residential real estate     14     Sales comparison    Adjustment to appraised value     15 %
                         
As of December 31, 2018                        
Impaired loans:                        
One-to-four family residential real estate   $ 110     Sales comparison    Adjustment to appraised value     0%-20 %
Construction and land     322     Sales comparison    Adjustment to appraised value     0%-25 %
Commercial real estate     1,725     Sales comparison    Adjustment to appraised value     0 %
Commercial     55     Sales comparison    Adjustment to comparable sales     0%-15 %
Agriculture     175     Sales comparison    Adjustment to appraised value     0 %