XML 40 R45.htm IDEA: XBRL DOCUMENT
v3.20.1

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Financial Statements | The following is condensed financial information of the parent company as of December 31, 2019 and 2018 and for the years ended December 31, 2019, 2018 and 2017: Condensed Balance Sheets
(Dollars in thousands) |  | As of December 31, |
|  | 2019 |  |  | 2018 |
Assets: |  |  |  |  |  |
Cash and cash equivalents |  | $ | 173 |  |  | $ | 100 |
Investment securities |  |  | 239 |  |  |  | 237 |
Investment in subsidiaries |  |  | 129,049 |  |  |  | 112,394 |
Other |  |  | 929 |  |  |  | 942 |
Total assets |  | $ | 130,390 |  |  | $ | 113,673 |
Liabilities and stockholders’ equity: |  |  |  |  |  |  |  |
Subordinated debentures |  | $ | 21,651 |  |  | $ | 21,651 |
Other |  |  | 132 |  |  |  | 121 |
Stockholders’ equity |  |  | 108,607 |  |  |  | 91,901 |
Total liabilities and stockholders’ equity |  | $ | 130,390 |  |  | $ | 113,673 |
Condensed Statements of Earnings
(Dollars in thousands) |  | Years ended December 31, |
|  | 2019 |  |  | 2018 |  |  | 2017 |
Dividends from Bank |  | $ | 4,500 |  |  | $ | 3,200 |  |  | $ | 3,700 |
Interest income |  |  | 31 |  |  |  | 29 |  |  |  | 49 |
Gain on sale of investment |  |  | - |  |  |  | - |  |  |  | 493 |
Other non-interest income |  |  | 7 |  |  |  | 7 |  |  |  | 7 |
Interest expense |  |  | (970 | ) |  |  | (1,078 | ) |  |  | (898 | )
Other expense, net |  |  | (304 | ) |  |  | (325 | ) |  |  | (470 | )
Earnings before equity in undistributed earnings |  |  | 3,264 |  |  |  | 1,833 |  |  |  | 2,881 |
Increase in undistributed equity of Bank |  |  | 6,801 |  |  |  | 7,567 |  |  |  | 633 |
Increase in undistributed equity of Nonbank subsidiary |  |  | 338 |  |  |  | 740 |  |  |  | 542 |
Earnings before income taxes |  |  | 10,403 |  |  |  | 10,140 |  |  |  | 4,056 |
Income tax benefit |  |  | (259 | ) |  |  | (286 | ) |  |  | (313 | )
Net earnings |  |  | 10,662 |  |  |  | 10,426 |  |  |  | 4,369 |
Other comprehensive income (loss) |  |  | 9,230 |  |  |  | (3,579 | ) |  |  | 1,010 |
Total comprehensive income |  | $ | 19,892 |  |  | $ | 6,847 |  |  | $ | 5,379 |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years ended December 31, |
|  | 2019 |  |  | 2018 |  |  | 2017 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net earnings |  | $ | 10,662 |  |  | $ | 10,426 |  |  | $ | 4,369 |
Increase in undistributed equity of subsidiaries |  |  | (7,139 | ) |  |  | (8,307 | ) |  |  | (1,175 | )
Amortization of purchase accounting adjustment on subordinated debentures |  |  | - |  |  |  | 167 |  |  |  | 200 |
Gain on sale of investment |  |  | - |  |  |  | - |  |  |  | (493 | )
Other |  |  | 23 |  |  |  | 381 |  |  |  | (543 | )
Net cash provided by operating activities |  |  | 3,546 |  |  |  | 2,667 |  |  |  | 2,358 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Investment in subsidiary |  |  | - |  |  |  | - |  |  |  | (250 | )
Purchase of investment securities |  |  | (1 | ) |  |  | - |  |  |  | - |
Proceeds from sales of investments |  |  | - |  |  |  | 7 |  |  |  | 967 |
Net cash (used in) provided by investing activities |  |  | (1 | ) |  |  | 7 |  |  |  | 717 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options |  |  | 36 |  |  |  | 534 |  |  |  | 228 |
Proceeds from other borrowings |  |  | - |  |  |  | - |  |  |  | 100 |
Repayments on other borrowings |  |  | - |  |  |  | - |  |  |  | (100 | )
Payment of dividends |  |  | (3,508 | ) |  |  | (3,325 | ) |  |  | (3,108 | )
Net cash used in financing activities |  |  | (3,472 | ) |  |  | (2,791 | ) |  |  | (2,880 | )
Net increase (decrease) in cash |  |  | 73 |  |  |  | (117 | ) |  |  | 195 |
Cash at beginning of year |  |  | 100 |  |  |  | 217 |  |  |  | 22 |
Cash at end of year |  | $ | 173 |  |  | $ | 100 |  |  | $ | 217 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration