XML 122 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of December 31, 2019 and 2018, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of December 31, 2019  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 13,694     $ 13,694     $ -     $ -     $ 13,694  
Investment securities available for sale     362,998       2,316       360,682       -       362,998  
Bank stocks, at cost     3,109       n/a       n/a       n/a       n/a  
Loans, net     532,180       -       -       538,427       538,427  
Loans held for sale     8,497       -       8,497       -       8,497  
Derivative financial instruments     532       -       532       -       532  
Accrued interest receivable     4,557       2       1,895       2,660       4,557  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (687,985 )   $ (687,985 )   $ -     $ -       (687,985 )
Time deposits     (147,063 )     -       (146,390 )     -       (146,390 )
FHLB borrowings     (3,000 )     -       (3,000 )     -       (3,000 )
Subordinated debentures     (21,651 )     -       (19,527 )     -       (19,527 )
Other borrowings     (17,548 )     -       (17,548 )     -       (17,548 )
Accrued interest payable     (404 )     -       (404 )     -       (404 )
Derivative financial instruments     (50 )     -       (50 )     -       (50 )

 

(Dollars in thousands)   As of December 31, 2018  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 19,114     $ 19,114     $ -     $ -     $ 19,114  
Investment securities available-for-sale     388,345       1,971       386,374       -       388,345  
Bank stocks, at cost     4,776       n/a       n/a       n/a       n/a  
Loans, net     489,373       -       -       494,473       494,473  
Loans held for sale     4,743       -       4,743       -       4,743  
Derivative financial instruments     522       -       522       -       522  
Accrued interest receivable     4,631       -       2,194       2,437       4,631  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (656,628 )   $ (656,628 )   $ -     $ -       (656,628 )
Time deposits     (167,020 )     -       (164,994 )     -       (164,994 )
FHLB borrowings     (20,000 )     -       (20,000 )     -       (20,000 )
Subordinated debentures     (21,651 )     -       (19,678 )     -       (19,678 )
Other borrowings     (15,246 )     -       (15,246 )     -       (15,246 )
Accrued interest payable     (442 )     -       (442 )     -       (442 )
Derivative financial instruments     (25 )     -       (25 )     -       (25 )

Schedule of Fair Value, Assets Measured On Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December 31, 2019 and 2018, allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of December 31, 2019  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                                
Available-for-sale securities                                
U. S. treasury securities   $ 2,316     $ 2,316     $ -     $ -  
U. S. federal agency obligations     4,106       -       4,106       -  
Municipal obligations, tax exempt     145,862       -       145,862       -  
Municipal obligations, taxable     46,779       -       46,779       -  
Agency mortgage-backed securities     162,031       -       162,031       -  
Certificates of deposit     1,904       -       1,904       -  
Loans held for sale     8,497       -       8,497       -  
Derivative financial instruments     532       -       532       -  
Liabilities:                                
Derivative financial instruments     (50 )     -       (50 )     -  

 

(Dollars in thousands)         As of December 31, 2018  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale securities                                
U. S. treasury securities   $ 1,971     $ 1,971     $ -     $ -  
U. S. federal agency obligations     10,361       -       10,361       -  
Municipal obligations, tax exempt     159,112       -       159,112       -  
Municipal obligations, taxable     53,035       -       53,035       -  
Agency mortgage-backed securities     156,076       -       156,076       -  
Certificates of deposit     7,790       -       7,790       -  
Loans held for sale     4,743       -       4,743       -  
Derivative financial instruments     522       -       522       -  
Liabilities:                                
Derivative financial instruments     (25 )     -       (25 )     -  

Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain or loss on loans held for sale were as follows:

 

    As of December 31,  
(Dollars in thousands)   2019     2018  
Aggregate fair value   $ 8,497     $ 4,743  
Contractual balance     8,316       4,687  
Gain   $ 181     $ 56  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains and losses from changes in fair value of loans held for sale included in earnings were as follows:

 

    As of December 31,  
(Dollars in thousands)   2019     2018     2017  
Interest income   $ 428     $ 333     $ 259  
Change in fair value     125       (59 )     78  
Total change in fair value   $ 553     $ 274     $ 337  

Schedule of Fair Value, Assets Measured On Nonrecurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a non-recurring basis as of December 31, 2019 and 2018 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of December 31, 2019     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                              
Impaired loans:                                        
One-to-four family residential real estate   $ 240     $ -     $ -     $ 240     $ (15 )
Commercial real estate loans     100       -       -       100       (103 )
Commercial loans     678       -       -       678       (177 )
Agriculture loans     405       -       -       405       (93 )

 

          As of December 31, 2018     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                              
Impaired loans:                                        
One-to-four family residential real estate   $ 110     $ -     $ -     $ 110     $ (29 )
Construction and land     322       -       -       322       (103 )
Commercial real estate loans     1,725       -       -       1,725       377  
Commercial loans     55       -       -       55       (51 )
Agriculture loans     175       -       -       175       11  

Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measure at fair value on a non-recurring basis as of December 31, 2019 and 2018.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of December 31, 2019                        
Impaired loans:                        
One-to-four family residential real estate   $ 240     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     100     Sales comparison   Adjustment to appraised value     15 %
Commercial loans     678     Sales comparison   Adjustment to comparable sales     0%-75 %
Agriculture loans     405     Sales comparison   Adjustment to appraised value     0%-30 %
                         
As of December 31, 2018                        
Impaired loans:                        
One-to-four family residential real estate   $ 110     Sales comparison   Adjustment to appraised value     0%-20 %
Construction and land     322     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     1,725     Sales comparison   Adjustment to appraised value     0 %
Commercial loans     55     Sales comparison   Adjustment to comparable sales     0%-15 %
Agriculture loans     175     Sales comparison   Adjustment to appraised value     0 %