XML 63 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of March 31, 2020 and December 31, 2019, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)   As of March 31, 2020  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 28,782     $ 28,782     $ -     $ -     $ 28,782  
Investment securities available-for-sale     314,489       2,057       312,432       -       314,489  
Bank stocks, at cost     3,344        n/a        n/a        n/a        n/a  
Loans, net     553,736       -       -       564,022       564,022  
Loans held for sale     9,753       -       9,753       -       9,753  
Derivative financial instruments     1,576       -       1,576       -       1,576  
Accrued interest receivable     4,508       10       1,716       2,782       4,508  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (696,317 )   $ (696,317 )   $ -     $ -       (696,317 )
Time deposits     (134,163 )     -       (134,491 )     -       (134,491 )
FHLB borrowings     -       -       -       -       -  
Subordinated debentures     (21,651 )     -       (19,232 )     -       (19,232 )
Other borrowings     (9,202 )     -       (9,202 )     -       (9,202 )
Accrued interest payable     (362 )     -       (362 )     -       (362 )
Derivative financial instruments     (1,128 )     -       (1,128 )     -       (1,128 )

 

    As of December 31, 2019  
    Carrying                          
    amount     Level 1     Level 2     Level 3     Total  
Financial assets:                                        
Cash and cash equivalents   $ 13,694     $ 13,694     $ -     $ -     $ 13,694  
Investment securities available-for-sale     362,998       2,316       360,682       -       362,998  
Bank stocks, at cost     3,109        n/a        n/a        n/a        n/a  
Loans, net     532,180       -       -       538,427       538,427  
Loans held for sale     8,497       -       8,497       -       8,497  
Derivative financial instruments     532       -       532       -       532  
Accrued interest receivable     4,557       2       1,895       2,660       4,557  
                                         
Financial liabilities:                                        
Non-maturity deposits   $ (687,985 )   $ (687,985 )   $ -     $ -       (687,985 )
Time deposits     (147,063 )     -       (146,390 )     -       (146,390 )
FHLB borrowings     (3,000 )     -       (3,000 )     -       (3,000 )
Subordinated debentures     (21,651 )     -       (19,527 )     -       (19,527 )
Other borrowings     (17,548 )     -       (17,548 )     -       (17,548 )
Accrued interest payable     (404 )     -       (404 )     -       (404 )
Derivative financial instruments     (50 )     -       (50 )     -       (50 )

Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019, allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)         As of March 31, 2020  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale investment securities:                                
U. S. treasury securities   $ 2,057     $ 2,057     $ -     $ -  
U. S. federal agency obligations     2,163       -       2,163       -  
Municipal obligations, tax exempt     141,683       -       141,683       -  
Municipal obligations, taxable     50,057       -       50,057       -  
Agency mortgage-backed securities     116,624       -       116,624       -  
Certificates of deposit     1,905       -       1,905       -  
Loans held for sale     9,753       -       9,753       -  
Derivative financial instruments     1,576       -       1,576       -  
Liability:                                
Derivative financial instruments     (1,128 )     -       (1,128 )     -  

 

          As of December 31, 2019  
          Fair value hierarchy  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Available-for-sale investment securities:                                
U. S. treasury securities   $ 2,316     $ 2,316     $ -     $ -  
U. S. federal agency obligations     4,106       -       4,106       -  
Municipal obligations, tax exempt     145,862       -       145,862       -  
Municipal obligations, taxable     46,779       -       46,779       -  
Agency mortgage-backed securities     162,031       -       162,031       -  
Certificates of deposit     1,904       -       1,904       -  
Loans held for sale     8,497       -       8,497       -  
Derivative financial instruments     532       -       532       -  
Liability:                                
Derivative financial instruments     (50 )     -       (50 )     -  

Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

    As of     As of  
    March 31,     December 31,  
(Dollars in thousands)   2020     2019  
Aggregate fair value   $ 9,753     $ 8,497  
Contractual balance     9,707       8,316  
Gain   $ 46     $ 181  

Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

The total amount of gains from changes in fair value of loans held for sale included in earnings were as follows:

 

    Three months ended  
    March 31,  
(Dollars in thousands)   2020     2019  
Interest income   $ 56     $ 51  
Change in fair value     (135 )     148  
Total change in fair value   $ (79 )   $ 199  

Schedule of Fair Value, Assets Measured On Nonrecurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a non-recurring basis as of March 31, 2020 and December 31, 2019 allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)                  
          As of March 31, 2020     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 240     $ -     $ -     $ 240     $ 1  
Commercial real estate     144       -       -       144       51  
Commercial     661       -       -       661       (31 )
Agriculture     140       -       -       140       70  

 

          As of December 31, 2019     Total  
          Fair value hierarchy     (losses)/  
    Total     Level 1     Level 2     Level 3     gains  
Assets:                                        
Impaired loans:                                        
One-to-four family residential real estate   $ 240     $ -     $ -     $ 240     $ (15 )
Commercial real estate     100       -       -       100       (103 )
Commercial     678       -       -       678       (177 )
Agriculture     405       -       -       405       (93 )

Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of March 31, 2020 and December 31, 2019.

 

(Dollars in thousands)                    
    Fair value     Valuation technique   Unobservable inputs   Range  
As of March 31, 2020                        
Impaired loans:                        
One-to-four family residential real estate   $ 240     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     144     Sales comparison   Adjustment to appraised value     15 %
Commercial     661     Sales comparison   Adjustment to comparable sales     0%-69 %
Agriculture     140     Sales comparison   Adjustment to appraised value     0%-30 %
                         
As of December 31, 2019                        
Impaired loans:                        
One-to-four family residential real estate   $ 240     Sales comparison   Adjustment to appraised value     0%-25 %
Commercial real estate     100     Sales comparison   Adjustment to appraised value     15 %
Commercial     678     Sales comparison   Adjustment to comparable sales     0%-75 %
Agriculture     405     Sales comparison   Adjustment to appraised value     0%-30 %