XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of June 30, 2020 and December 31, 2019, including methods and assumptions utilized, are set forth below:

 

 

(Dollars in thousands)  As of June 30, 2020 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $18,187   $18,187   $-   $-   $18,187 
Investment securities available-for-sale   306,825    2,055    304,770    -    306,825 
Bank stocks, at cost   3,346    n/a    n/a    n/a    n/a 
Loans, net   689,626    -    -    704,728    704,728 
Loans held for sale, net   20,473    -    20,473    -    20,473 
Accrued interest receivable   4,666    -    1,684    2,982    4,666 
Derivative financial instruments   2,815    -    2,815    -    2,815 
                          
Financial liabilities:                         
Non-maturity deposits  $(825,727)  $(825,727)  $-   $-   $(825,727)
Time deposits   (118,477)   -    (118,799)   -    (118,799)
FHLB borrowings   (8,000)   -    (7,985)   -    (7,985)
Subordinated debentures   (21,651)   -    (19,143)   -    (19,143)
Other borrowings   (10,192)   -    (10,192)   -    (10,192)
Accrued interest payable   (272)   -    (272)   -    (272)
Derivative financial instruments   (361)   -    (361)   -    (361)

 

   As of December 31, 2019 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $13,694   $13,694   $-   $-   $13,694 
Investment securities available-for-sale   362,998    2,316    360,682    -    362,998 
Bank stocks, at cost   3,109    n/a    n/a    n/a    n/a 
Loans, net   532,180    -    -    538,427    538,427 
Loans held for sale   8,497    -    8,497    -    8,497 
Accrued interest receivable   4,557    2    1,895    2,660    4,557 
Derivative financial instruments   532    -    532    -    532 
                          
Financial liabilities:                         
Non-maturity deposits   (687,985)   (687,985)   -    -    (687,985)
Time deposits   (147,063)   -    (146,390)   -    (146,390)
FHLB borrowings   (3,000)   -    (3,000)   -    (3,000)
Subordinated debentures   (21,651)   -    (19,527)   -    (19,527)
Other borrowings   (17,548)   -    (17,548)   -    (17,548)
Accrued interest payable   (404)   -    (404)   -    (404)
Derivative financial instruments   (50)   -    (50)   -    (50)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at June 30, 2020 and December 31, 2019 allocated to the appropriate fair value hierarchy:

 

 

(Dollars in thousands)                
       As of June 30, 2020 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $2,055   $2,055   $-   $- 
U. S. federal agency obligations   2,170    -    2,170    - 
Municipal obligations, tax exempt   142,786    -    142,786    - 
Municipal obligations, taxable   48,839    -    48,839    - 
Agency mortgage-backed securities   109,253    -    109,253    - 
Certificates of deposit   1,722    -    1,722    - 
Loans held for sale   20,473    -    20,473    - 
Derivative financial instruments   2,815    -    2,815    - 
Liabililty:                    
Derivative financial instruments   (361)   -    (361)   - 

 

       As of December 31, 2019 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $2,316   $2,316   $-   $- 
U. S. federal agency obligations   4,106    -    4,106    - 
Municipal obligations, tax exempt   145,862    -    145,862    - 
Municipal obligations, taxable   46,779    -    46,779    - 
Agency mortgage-backed securities   162,031    -    162,031    - 
Certificates of deposit   1,904    -    1,904    - 
Loans held for sale   8,497    -    8,497    - 
Derivative financial instruments   532    -    532    - 
Liabilities:                    
Derivative financial instruments   (50)   -    (50)   - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

 

   As of   As of 
   June 30,   December 31, 
(Dollars in thousands)  2020   2019 
Aggregate fair value  $20,473   $8,497 
Contractual balance   20,189    8,316 
Gain  $284   $181 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

  2020   2019   2020   2019 
   Three months ended   Six months ended 
   June 30,   June 30, 
(Dollars in thousands)  2020   2019   2020   2019 
Interest income  $140   $119   $196   $170 
Change in fair value   238    54    103    202 
Total change in fair value  $378   $173   $299   $372 
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of June 30, 2020 and December 31, 2019.

 

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of June 30, 2020 Impaired loans:                
One-to-four family residential real estate  $489   Sales comparison  Adjustment to appraised value   0%-25% 
Commercial   686   Sales comparison  Adjustment to comparable sales   0%-69% 
Agriculture   139   Sales comparison  Adjustment to appraised value   0%-30% 
                 
As of December 31, 2019 Impaired loans:                
One-to-four family residential real estate  $240   Sales comparison  Adjustment to appraised value   0%-25% 
Commercial real estate   100   Sales comparison  Adjustment to appraised value   0%-15% 
Commercial   678   Sales comparison  Adjustment to comparable sales   0%-75% 
Agriculture   405   Sales comparison  Adjustment to appraised value   0%-30%