XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of September 30, 2020 and December 31, 2019, including methods and assumptions utilized, are set forth below:

 

 

(Dollars in thousands)  As of September 30, 2020 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $15,820   $15,820   $-   $-   $15,820 
Investment securities available-for-sale   299,530    2,047    297,483    -    299,530 
Bank stocks, at cost   4,459     n/a     n/a     n/a     n/a 
Loans, net   728,150    -    -    743,867    743,867 
Loans held for sale, net   18,253    -    18,253    -    18,253 
Accrued interest receivable   5,295    10    1,613    3,672    5,295 
Derivative financial instruments   2,366    -    2,366    -    2,366 
                          
Financial liabilities:                         
Non-maturity deposits  $(830,344)  $(830,344)  $-   $-   $(830,344)
Time deposits   (127,598)   -    (127,916)   -    (127,916)
FHLB borrowings   (20,069)   -    (20,064)   -    (7,995)
Subordinated debentures   (21,651)   -    (15,164)   -    (15,164)
Other borrowings   (8,400)   -    (8,400)   -    (8,400)
Accrued interest payable   (213)   -    (213)   -    (213)
Derivative financial instruments   (227)   -    (227)   -    (227)

 

   As of December 31, 2019 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $13,694   $13,694   $-   $-   $13,694 
Investment securities available-for-sale   362,998    2,316    360,682    -    362,998 
Bank stocks, at cost   3,109     n/a     n/a     n/a     n/a 
Loans, net   532,180    -    -    538,427    538,427 
Loans held for sale   8,497    -    8,497    -    8,497 
Accrued interest receivable   4,557    2    1,895    2,660    4,557 
Derivative financial instruments   532    -    532    -    532 
                          
Financial liabilities:                         
Non-maturity deposits  $(687,985)  $(687,985)  $-   $-   $(687,985)
Time deposits   (147,063)   -    (146,390)   -    (146,390)
FHLB borrowings   (3,000)   -    (3,000)   -    (3,000)
Subordinated debentures   (21,651)   -    (19,527)   -    (19,527)
Other borrowings   (17,548)   -    (17,548)   -    (17,548)
Accrued interest payable   (404)   -    (404)   -    (404)
Derivative financial instruments   (50)   -    (50)   -    (50)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at September 30, 2020 and December 31, 2019 allocated to the appropriate fair value hierarchy:

 

 

(Dollars in thousands)                
       As of September 30, 2020 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $2,047   $2,047   $-   $- 
U. S. federal agency obligations   18,988    -    18,988    - 
Municipal obligations, tax exempt   141,877    -    141,877    - 
Municipal obligations, taxable   48,379    -    48,379    - 
Agency mortgage-backed securities   83,565    -    83,565    - 
Certificates of deposit   4,674    -    4,674    - 
Loans held for sale   18,253    -    18,253    - 
Derivative financial instruments   2,366    -    2,366    - 
Liabililties:                    
Derivative financial instruments   (227)   -    (227)   - 

 

       As of December 31, 2019 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $2,316   $2,316   $-   $- 
U. S. federal agency obligations   4,106    -    4,106    - 
Municipal obligations, tax exempt   145,862    -    145,862    - 
Municipal obligations, taxable   46,779    -    46,779    - 
Agency mortgage-backed securities   162,031    -    162,031    - 
Certificates of deposit   1,904    -    1,904    - 
Loans held for sale   8,497    -    8,497    - 
Derivative financial instruments   532    -    532    - 
Liabilities:                    
Derivative financial instruments   (50)   -    (50)   - 

Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

 

   As of   As of 
   September 30,   December 31, 
(Dollars in thousands)  2020   2019 
Aggregate fair value  $18,253   $8,497 
Contractual balance   17,864    8,316 
Gain  $389   $181 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

  2020   2019   2020   2019 
   Three months ended   Nine months ended 
   September 30,   September 30, 
(Dollars in thousands)  2020   2019   2020   2019 
Interest income  $148   $139   $344   $309 
Change in fair value   105    (115)   208    87 
Total change in fair value  $253   $24   $552   $396 
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measured at fair value on a non-recurring basis as of September 30, 2020 and December 31, 2019.

 

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of September 30, 2020                
Impaired loans:                
One-to-four family residential real estate  $87   Sales comparison  Adjustment to appraised value   0%
Commercial   78   Sales comparison  Adjustment to comparable sales    0%-68%
Real estate owned   1,488   Sales comparison  Adjustment to appraised value   10%
                 
As of December 31, 2019                
Impaired loans:                
One-to-four family residential real estate  $240   Sales comparison  Adjustment to appraised value    0%-25%
Commercial real estate   100   Sales comparison  Adjustment to appraised value    0%-15%
Commercial   678   Sales comparison  Adjustment to comparable sales    0%-75%

 

Agriculture   405   Sales comparison  Adjustment to appraised value    0%-30%