XML 120 R106.htm IDEA: XBRL DOCUMENT v3.21.1
Schedule of Condensed Financial Statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 84,818 $ 13,694    
Total assets 1,188,027 998,465    
Subordinated debentures 21,651 21,651    
Stockholders’ equity 126,672 108,607 $ 91,901 $ 87,622
Total liabilities and stockholders’ equity 1,188,027 998,465    
Other non-interest income 1,053 1,144 2,595  
Interest expense (2,769) (6,757) (5,365)  
Earnings before income taxes 24,280 12,115 11,594  
Income tax benefit 4,787 1,453 1,168  
Net earnings 19,493 10,662 10,426  
Other comprehensive income (loss) 4,208 9,230 (3,579)  
Total comprehensive income 23,701 19,892 6,847  
Net cash provided by operating activities 14,814 9,107 21,238  
Purchase of investment securities 46,540 53,197 82,742  
Net cash provided by (used in) investing activities (104,552) (7,757) (64,144)  
Proceeds from exercise of stock options 42 36 534  
Payment of dividends (3,633) (3,508) (3,325)  
Net cash used in financing activities 160,862 (6,770) 45,436  
Net (decrease) increase in cash 71,124 (5,420) 2,530  
Cash and cash equivalents at beginning of year 13,694 19,114 16,584  
Cash and cash equivalents at end of year 84,818 13,694 19,114  
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 105 173    
Investment securities 212 239    
Investment in subsidiaries 146,896 129,049    
Other 1,217 929    
Total assets 148,430 130,390    
Subordinated debentures 21,651 21,651    
Other 107 132    
Stockholders’ equity 126,672 108,607    
Total liabilities and stockholders’ equity 148,430 130,390    
Dividends from Bank 6,900 4,500 3,200  
Interest income 21 31 29  
Other non-interest income 7 7 7  
Interest expense 614 970 1,078  
Other expense, net (352) (304) (325)  
Earnings before equity in undistributed earnings 5,962 3,264 1,833  
Increase in undistributed equity of Bank 13,087 6,801 7,567  
Increase in undistributed equity of Nonbank subsidiary 248 338 740  
Earnings before income taxes 19,297 10,403 10,140  
Income tax benefit (196) (259) (286)  
Net earnings 19,493 10,662 10,426  
Other comprehensive income (loss) 4,208 9,230 (3,579)  
Total comprehensive income 23,701 19,892 6,847  
Increase in undistributed equity of subsidiaries (13,335) (7,139) (8,307)  
Amortization of purchase accounting adjustment on subordinated debentures 167  
Other (312) 23 381  
Net cash provided by operating activities 5,846 3,546 2,667  
Purchase of investment securities (2) (1)  
Proceeds from sales of investments 28 7  
Net cash provided by (used in) investing activities 26 (1) 7  
Proceeds from exercise of stock options 42 36 534  
Payment of dividends 3,633 3,508 3,325  
Purchase of treasury stock (2,349)  
Net cash used in financing activities (5,940) (3,472) (2,791)  
Net (decrease) increase in cash (68) 73 (117)  
Cash and cash equivalents at beginning of year 173 100 217  
Cash and cash equivalents at end of year $ 105 $ 173 $ 100