XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Schedule of Loans

Loans consisted of the following as of the dates indicated below:

Schedule of Loans

 

   March 31,   December 31, 
(Dollars in thousands)  2021   2020 
         
One-to-four family residential real estate loans  $159,798   $157,984 
Construction and land loans   26,591    26,106 
Commercial real estate loans   179,781    172,307 
Commercial loans   126,998    134,047 
Paycheck protection program loans   117,297    100,084 
Agriculture loans   92,486    96,532 
Municipal loans   2,183    2,332 
Consumer loans   25,557    24,122 
Total gross loans   730,691    713,514 
Net deferred loan (fees) costs and loans in process   (3,611)   (1,957)
Allowance for loan losses   (9,271)   (8,775)
Loans, net  $717,809   $702,782 
Schedule of Allowance for Credit Losses on Financing Receivables

The following tables provide information on the Company’s allowance for loan losses by loan class and allowance methodology:

 

   Three months ended March 31, 2021 
(Dollars in thousands)  One-to-four family residential real estate loans   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Balance at January 1, 2021  $859   $181   $2,482   $2,388   $      -   $2,690   $6   $169   $8,775 
Charge-offs   (23)   -    -    -    -    -    -    (41)   (64)
Recoveries   1    1    -    1    -    -    6    51    60 
Provision for loan losses   60    4    775    (143)   -    (187)   (6)   (3)   500 
Balance at March 31, 2021  $897   $186   $3,257   $2,246   $-   $2,503   $6   $176   $9,271 

 

   Three months ended March 31, 2020 
(Dollars in thousands)  One-to-four family residential real estate loans   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Balance at January 1, 2020  $501   $271   $1,386   $1,815   $-   $2,347   $7   $140   $6,467 
Charge-offs   -    (100)   -    (33)   -    -    -    (87)   (220)
Recoveries   -    -    -    1          -    -    6    25    32 
Provision for loan losses   152    54    242    642    -    34    (6)   82    1,200 
Balance at March 31, 2020  $653   $225   $1,628   $2,425   $-   $2,381   $7   $160   $7,479 

 

 

   As of March 31, 2021 
(Dollars in thousands)  One-to-four family residential real estate loans   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Individually evaluated for loss  $-   $-   $424   $28   $-   $40   $-   $-   $492 
Collectively evaluated for loss   897    186    2,833    2,218    -    2,463    6    176    8,779 
Total  $897   $186   $3,257   $2,246   $-   $2,503   $6   $176   $9,271 
                                              
Loan balances:                                             
Individually evaluated for loss  $956   $1,027   $7,874   $1,679   $-   $1,182   $36   $4   $12,758 
Collectively evaluated for loss   158,842    25,564    171,907    125,319    117,297    91,304    2,147    25,553    717,933 
Total  $159,798   $26,591   $179,781   $126,998   $117,297   $92,486   $2,183   $25,557   $730,691 

 

   As of December 31, 2020 
(Dollars in thousands)  One-to-four family residential real estate loan   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Individually evaluated for loss  $-   $-   $177   $22   $-   $67   $-   $-   $266 
Collectively evaluated for loss   859    181    2,305    2,366    -    2,623    6    169    8,509 
Total  $ 859   $181   $2,482   $2,388   $-   $2,690   $6   $169   $8,775 
                                              
Loan balances:                                             
Individually evaluated for loss  $914   $1,137   $8,119   $1,639   $-   $614   $36   $3   $12,462 
Collectively evaluated for loss   157,070    24,969    164,188    132,408    100,084    95,918    2,296    24,119    701,052 
Total  $157,984   $26,106   $172,307   $134,047   $100,084   $96,532   $2,332   $24,122   $713,514 
Schedule of Impaired Financing Receivables

 

(Dollars in thousands)  As of March 31, 2021 
   Unpaid contractual principal   Impaired loan balance   Impaired loans without an allowance   Impaired loans with an allowance   Related allowance recorded   Year-to-date average loan balance   Year-to-date interest income recognized 
                             
One-to-four family residential real estate  $956   $956   $956   $-   $-   $963   $2 
Construction and land   2,762    1,027    1,027    -    -    1,043    6 
Commercial real estate   7,874    7,874    2,404    5,470    424    7,875    9 
Commercial   2,030    1,679    1,561    118    28    1,705    10 
Agriculture   1,397    1,182    1,131    51    40    1,237    16 
Municipal   36    36    36    -    -    36    - 
Consumer   4    4    4    -    -    5    - 
Total impaired loans  $15,059   $12,758   $7,119   $5,639   $492   $12,864   $43 

 

(Dollars in thousands)  As of December 31, 2020 
   Unpaid contractual principal   Impaired loan balance   Impaired loans without an allowance   Impaired loans with an allowance   Related allowance recorded   Year-to-date average loan balance   Year-to-date interest income recognized 
                             
One-to-four family residential real estate  $914   $914   $914   $-   $-   $925   $3 
Construction and land   2,872    1,137    1,137    -    -    1,211    26 
Commercial real estate   8,119    8,119    4,302    3,817    177    8,152    8 
Commercial   1,990    1,639    1,543    96    22    1,984    43 
Agriculture   829    614    538    76    67    618    67 
Municipal   36    36    36    -    -    54    1 
Consumer   3    3    3    -    -    4    - 
Total impaired loans  $14,763   $12,462   $8,473   $3,989   $266   $12,948   $148 
Schedule of Past Due Financing Receivables

The following tables present information on the Company’s past due and non-accrual loans by loan class:

 

(Dollars in thousands)  As of March 31, 2021 
   30-59 days delinquent and accruing   60-89 days delinquent and accruing   90 days or more delinquent and accruing   Total past due loans accruing   Non-accrual loans   Total past due and non-accrual loans   Total loans not past due 
                             
One-to-four family residential real estate loans  $1,268   $124   $-   $1,392   $793   $2,185   $157,613 
Construction and land loans   -    -    -    -    691    691    25,900 
Commercial real estate loans   -    -    -    -    7,874    7,874    171,907 
Commercial loans   1,587    -    -    1,587    947    2,534    124,464 
Paycheck protection program loans   -    -    -    -    -    -    117,297 
Agriculture loans   1,583    424    -    2,007    706    2,713    89,773 
Municipal loans   -    -    -    -    -    -    2,183 
Consumer loans   15    24    -    39    4    43    25,514 
Total  $4,453   $572   $-   $5,025   $11,015   $16,040   $714,651 
                                    
Percent of gross loans   0.61%   0.08%   0.00%   0.69%   1.51%   2.20%   97.80%

 

(Dollars in thousands)  As of December 31, 2020 
   30-59 days delinquent and accruing   60-89 days delinquent and accruing   90 days or more delinquent and accruing   Total past due loans accruing   Non-accrual loans   Total past due and non-accrual loans   Total loans not past due 
                             
One-to-four family residential real estate loans  $262   $185   $-   $447   $749   $1,196   $156,788 
Construction and land loans   -    -    -    -    694    694    25,412 
Commercial real estate loans   -    -    -    -    8,119    8,119    164,188 
Commercial loans   832    -    -    832    874    1,706    132,341 
Paycheck protection program loans   -    -    -    -    -    -    100,084 
Agriculture loans   206    29    -    235    76    311    96,221 
Municipal loans   -    -    -    -    -    -    2,332 
Consumer loans   15    1    -    16    3    19    24,103 
Total  $1,315   $215   $-   $1,530   $10,515   $12,045   $701,469 
                                    
Percent of gross loans   0.19%   0.03%   0.00%   0.22%   1.47%   1.69%   98.31%
Schedule of Risk Categories by Loan Class

The following table provides information on the Company’s risk categories by loan class:

 

   As of March 31, 2021   As of December 31, 2020 
(Dollars in thousands)  Nonclassified   Classified   Nonclassified   Classified 
                 
One-to-four family residential real estate loans  $155,668   $4,130   $154,985   $2,999 
Construction and land loans   25,900    691    25,412    694 
Commercial real estate loans   168,909    10,872    161,661    10,646 
Commercial loans   125,069    1,929    132,023    2,024 
Paycheck protection program loans   117,297    -    100,084    - 
Agriculture loans   85,305    7,181    87,662    8,870 
Municipal loan   2,183    -    2,332    - 
Consumer loans   25,554    3    24,119    3 
Total  $705,885   $24,806   $688,278   $25,236 
Schedule of Troubled Debt Restructurings On Financing Receivables

The following table presents information on loans that are classified as TDRs:

 

(Dollars in thousands)                        
   As of March 31, 2021   As of December 31, 2020 
   Number of loans   Non-accrual balance   Accruing balance   Number of loans   Non-accrual balance   Accruing balance 
                         
One-to-four family residential real estate loans   2   $-   $163    2   $-   $165 
Construction and land loans   4    691    336    5    693    443 
Commercial real estate loans   2    1,227    -    2    1,227    - 
Commercial loans   8    80    732    7    33    765 
Agriculture loans   4    -    476    4    -    538 
Municipal loan   1    -    36    1    -    36 
Total   21   $1,998   $1,743    21   $1,953   $1,947