XML 34 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of Loans

Loans consisted of the following as of the dates indicated below:

 

   September 30,   December 31, 
(Dollars in thousands)  2021   2020 
         
One-to-four family residential real estate loans  $161,120   $157,984 
Construction and land loans   26,658    26,106 
Commercial real estate loans   193,455    172,307 
Commercial loans   135,790    134,047 
Paycheck protection program loans   28,671    100,084 
Agriculture loans   91,305    96,532 
Municipal loans   2,115    2,332 
Consumer loans   25,624    24,122 
Total gross loans   664,738    713,514 
Net deferred loan costs (fees) and loans in process   936    (1,957)
Allowance for loan losses   (8,766)   (8,775)
Loans, net  $656,908   $702,782 

Schedule of Allowance for Credit Losses on Financing Receivables

The following tables provide information on the Company’s allowance for loan losses by loan class and allowance methodology:

 

   Three and nine months ended September 30, 2021 
(Dollars in thousands)  One-to-four family residential real estate loans   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Balance at July 1, 2021  $725   $131   $3,412   $2,588   $-   $2,156   $5   $146   $9,163 
Charge-offs   -    -    (540)   -    -    -    -    (75)   (615)
Recoveries   8    120    -    11    -    50    -    29    218 
Provision for loan losses   (89)   (117)   25    18    -    117    -    46    - 
Balance at September 30, 2021  $644   $134   $2,897   $2,617   $-   $2,323   $5   $146   $8,766 
                                              
Balance at January 1, 2021  $859   $181   $2,482   $2,388   $-   $2,690   $6   $169   $8,775 
Charge-offs   (81)   -    (540)   (72)   -    (50)   -    (164)   (907)
Recoveries   10    221    -    13    -    50    6    98    398 
Provision for loan losses   (144)   (268)   955    288    -    (367)   (7)   43    500 
Balance at September 30, 2021  $644   $134   $2,897   $2,617   $-   $2,323   $5   $146   $8,766 

 

   Three and nine months ended September 30, 2020 
(Dollars in thousands)  One-to-four family residential real estate loans   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Balance at July 1, 2020  $707   $273   $1,693   $2,356   $-   $2,565   $6   $147   $7,747 
Charge-offs   (89)   (91)   -    (167)   -    (3)   -    (57)   (407)
Recoveries   -    -    -    1    -    -    -    25    26 
Provision for loan losses   213    22    264    436    -    15    -    50    1,000 
Balance at September 30, 2020  $831   $204   $1,957   $2,626   $-   $2,577   $6   $165   $8,366 
                                              
Balance at January 1, 2020  $501   $271   $1,386   $1,815   $-   $2,347   $7   $140   $6,467 
Charge-offs   (109)   (191)   (120)   (200)   -    (3)   -    (180)   (803)
Recoveries   -    -    13    3    -    -    6    80    102 
Provision for loan losses   439    124    678    1,008    -    233    (7)   125    2,600 
Balance at Seeptember 30, 2020  $831   $204   $1,957   $2,626   $-   $2,577   $6   $165   $8,366 

  

 

   As of September 30, 2021 
(Dollars in thousands)  One-to-four family residential real estate loans   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Individually evaluated for loss  $-   $-   $45   $505   $-   $143   $-   $-   $693 
Collectively evaluated for loss   644    134    2,852    2,112    -    2,180    5    146    8,073 
Total  $644   $134   $2,897   $2,617   $-   $2,323   $5   $146   $8,766 
                                              
Loan balances:                                             
Individually evaluated for loss  $917   $919   $6,124   $1,086   $-   $2,387   $36   $2   $11,471 
Collectively evaluated for loss   160,203    25,739    187,331    134,704    28,671    88,918    2,079    25,622    653,267 
Total  $161,120   $26,658   $193,455   $135,790   $28,671   $91,305   $2,115   $25,624   $664,738 

 

   As of December 31, 2020 
(Dollars in thousands)  One-to-four family residential real estate loan   Construction and land loans   Commercial real estate loans   Commercial loans   Paycheck protection program loans   Agriculture loans   Municipal loans   Consumer loans   Total 
                                     
Allowance for loan losses:                                             
Individually evaluated for loss  $-   $-   $177   $22   $-   $67   $-   $-   $266 
Collectively evaluated for loss   859    181    2,305    2,366    -    2,623    6    169    8,509 
Total  $859   $181   $2,482   $2,388   $-   $2,690   $6   $169   $8,775 
                                              
Loan balances:                                             
Individually evaluated for loss  $914   $1,137   $8,119   $1,639   $-   $614   $36   $3   $12,462 
Collectively evaluated for loss   157,070    24,969    164,188    132,408    100,084    95,918    2,296    24,119    701,052 
Total  $157,984   $26,106   $172,307   $134,047   $100,084   $96,532   $2,332   $24,122   $713,514 

Schedule of Impaired Loans

The following tables present information on impaired loans:

(Dollars in thousands)  As of September 30, 2021 
   Unpaid contractual principal   Impaired loan balance   Impaired loans without an allowance   Impaired loans with an allowance   Related allowance recorded   Year-to-date average loan balance   Year-to-date interest income recognized 
                             
One-to-four family residential real estate  $917   $917   $917   $-   $-   $933   $6 
Construction and land   2,569    919    919    -    -    996    16 
Commercial real estate   6,124    6,124    2,384    3,740    45    6,173    28 
Commercial   1,437    1,086    573    513    505    1,127    30 
Agriculture   2,555    2,387    808    1,579    143    2,212    48 
Municipal   36    36    36    -    -    36    - 
Consumer   2    2    2    -    -    2    - 
Total impaired loans  $13,640   $11,471   $5,639   $5,832   $693   $11,479   $128 

 

(Dollars in thousands)  As of December 31, 2020 
   Unpaid contractual principal   Impaired loan balance   Impaired loans without an allowance   Impaired loans with an allowance   Related allowance recorded   Year-to-date average loan balance   Year-to-date interest income recognized 
                             
One-to-four family residential real estate  $914   $914   $914   $-   $-   $925   $3 
Construction and land   2,872    1,137    1,137    -    -    1,211    26 
Commercial real estate   8,119    8,119    4,302    3,817    177    8,152    8 
Commercial   1,990    1,639    1,543    96    22    1,984    43 
Agriculture   829    614    538    76    67    618    67 
Municipal   36    36    36    -    -    54    1 
Consumer   3    3    3    -    -    4    - 
Total impaired loans  $14,763   $12,462   $8,473   $3,989   $266   $12,948   $148 
Schedule of Past Due Financing Receivables

The following tables present information on the Company’s past due and non-accrual loans by loan class:

 

(Dollars in thousands)  As of September 30, 2021 
   30-59 days delinquent and accruing   60-89 days delinquent and accruing   90 days or more delinquent and accruing   Total past due loans accruing   Non-accrual loans   Total past due and non-accrual loans   Total loans not past due 
                             
One-to-four family residential real estate loans  $47   $40   $-   $87   $756   $843   $160,277 
Construction and land loans   -    -    -    -    684    684    25,974 
Commercial real estate loans   -    -    -    -    6,124    6,124    187,331 
Commercial loans   110    369    -    479    597    1,076    134,714 
Paycheck protection program loans   -    -    -    -    -    -    28,671 
Agriculture loans   437    500    -    937    1,666    2,603    88,702 
Municipal loans   -    -    -    -    -    -    2,115 
Consumer loans   39    -    -    39    2    41    25,583 
Total  $633   $909   $-   $1,542   $9,829   $11,371   $653,367 
                                    
Percent of gross loans   0.09%   0.14%   0.00%   0.23%   1.48%   1.71%   98.29%

 

(Dollars in thousands)  As of December 31, 2020 
    30-59 days delinquent and accruing    60-89 days delinquent and accruing    90 days or more delinquent and accruing    Total past due loans accruing    Non-accrual loans    Total past due and non-accrual loans    Total loans not past due 
                                    
One-to-four family residential real estate loans  $262   $185   $-   $447   $749   $1,196   $156,788 
Construction and land loans   -    -    -    -    694    694    25,412 
Commercial real estate loans   -    -    -    -    8,119    8,119    164,188 
Commercial loans   832    -    -    832    874    1,706    132,341 
Paycheck protection program loans   -    -    -    -    -    -    100,084 
Agriculture loans   206    29    -    235    76    311    96,221 
Municipal loans   -    -    -    -    -    -    2,332 
Consumer loans   15    1    -    16    3    19    24,103 
Total  $1,315   $215   $-   $1,530   $10,515   $12,045   $701,469 
                                    
Percent of gross loans   0.19%   0.03%   0.00%   0.22%   1.47%   1.69%   98.31%

Schedule of Risk Categories by Loan Class

 The following table provides information on the Company’s risk categories by loan class:

   As of September 30, 2021   As of December 31, 2020 
(Dollars in thousands)  Nonclassified   Classified   Nonclassified   Classified 
                 
One-to-four family residential real estate loans  $158,071   $3,049   $154,985   $2,999 
Construction and land loans   25,879    779    25,412    694 
Commercial real estate loans   184,756    8,699    161,661    10,646 
Commercial loans   133,856    1,934    132,023    2,024 
Paycheck protection program loans   28,671    -    100,084    - 
Agriculture loans   86,043    5,262    87,662    8,870 
Municipal loan   2,115    -    2,332    - 
Consumer loans   25,622    2    24,119    3 
Total  $645,013   $19,725   $688,278   $25,236 

Schedule of Troubled Debt Restructurings on Financing Receivables

The following table presents information on loans that are classified as TDRs:

(Dollars in thousands)                        
   As of September 30, 2021   As of December 31, 2020 
   Number of loans   Non-accrual balance   Accruing balance   Number of loans   Non-accrual balance   Accruing balance 
                         
One-to-four family residential real estate loans   2   $-   $161    2   $-   $165 
Construction and land loans   4    684    235    5    693    443 
Commercial real estate loans   2    1,227    -    2    1,227    - 
Commercial loans   4    33    489    7    33    765 
Agriculture loans   4    -    721    4    -    538 
Municipal loan   1    -    36    1    -    36 
Total   17   $1,944   $1,642    21   $1,953   $1,947