XML 60 R47.htm IDEA: XBRL DOCUMENT
v3.22.1

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Financial Statements | The following is condensed financial information of the parent company as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and 2019: Schedule of Condensed Financial Statements Condensed Balance Sheets
(Dollars in thousands) |  | As of December 31, |
|  | 2021 |  |  | 2020 |
Assets: |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 1,121 |  |  | $ | 105 |
Interest-bearing deposits at other banks |  |  | 214 |  |  |  | 212 |
Investment in subsidiaries |  |  | 154,978 |  |  |  | 146,896 |
Other |  |  | 1,074 |  |  |  | 1,217 |
Total assets |  | $ | 157,387 |  |  | $ | 148,430 |
Liabilities and stockholders' equity: |  |  |  |  |  |  |  |
Subordinated debentures |  | $ | 21,651 |  |  | $ | 21,651 |
Other |  |  | 93 |  |  |  | 107 |
Stockholders' equity |  |  | 135,643 |  |  |  | 126,672 |
Total liabilities and stockholders' equity |  | $ | 157,387 |  |  | $ | 148,430 |
Condensed Statements of Earnings
(Dollars in thousands) |  | Years ended December 31, |
|  | 2021 |  |  | 2020 |  |  | 2019 |
Dividends from Bank |  | $ | 4,600 |  |  | $ | 6,900 |  |  | $ | 4,500 |
Dividends from nonbank subsidiary |  |  | 1,000 |  |  |  | - |  |  |  | - |
Interest income |  |  | 16 |  |  |  | 21 |  |  |  | 31 |
Other non-interest income |  |  | 7 |  |  |  | 7 |  |  |  | 7 |
Interest expense |  |  | (472 | ) |  |  | (614 | ) |  |  | (970 | )
Other expense, net |  |  | (532 | ) |  |  | (352 | ) |  |  | (304 | )
Earnings before equity in undistributed earnings |  |  | 4,619 |  |  |  | 5,962 |  |  |  | 3,264 |
Increase in undistributed equity of Bank |  |  | 13,599 |  |  |  | 13,087 |  |  |  | 6,801 |
(Decrease) increase in undistributed equity of nonbank subsidiary |  |  | (272 | ) |  |  | 248 |  |  |  | 338 |
Earnings before income taxes |  |  | 17,946 |  |  |  | 19,297 |  |  |  | 10,403 |
Income tax benefit |  |  | (65 | ) |  |  | (196 | ) |  |  | (259 | )
Net earnings |  |  | 18,011 |  |  |  | 19,493 |  |  |  | 10,662 |
Other comprehensive (loss) income |  |  | (5,567 | ) |  |  | 4,208 |  |  |  | 9,230 |
Total comprehensive income |  | $ | 12,444 |  |  | $ | 23,701 |  |  | $ | 19,892 |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years ended December 31, |
|  | 2021 |  |  | 2020 |  |  | 2019 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net earnings |  | $ | 18,011 |  |  | $ | 19,493 |  |  | $ | 10,662 |
Increase in undistributed equity of subsidiaries |  |  | (13,327 | ) |  |  | (13,335 | ) |  |  | (7,139 | )
Other |  |  | 130 |  |  |  | (312 | ) |  |  | 23 |
Net cash provided by operating activities |  |  | 4,814 |  |  |  | 5,846 |  |  |  | 3,546 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Net change in interest-bearing deposits at banks |  |  | (2 | ) |  |  | 26 |  |  |  | (1 | )
Net cash (used in) provided by investing activities |  |  | (2 | ) |  |  | 26 |  |  |  | (1 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options |  |  | 22 |  |  |  | 42 |  |  |  | 36 |
Payment of dividends |  |  | (3,818 | ) |  |  | (3,633 | ) |  |  | (3,508 | )
Purchase of treasury stock |  |  | - |  |  |  | (2,349 | ) |  |  | - |
Net cash used in financing activities |  |  | (3,796 | ) |  |  | (5,940 | ) |  |  | (3,472 | )
Net increase (decrease) in cash |  |  | 1,016 |  |  |  | (68 | ) |  |  | 73 |
Cash at beginning of year |  |  | 105 |  |  |  | 173 |  |  |  | 100 |
Cash at end of year |  | $ | 1,121 |  |  | $ | 105 |  |  | $ | 173 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration