XML 119 R106.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Condensed Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 189,213 $ 84,818    
Interest-bearing deposits at other banks 7,378 5,460    
Total assets 1,328,968 1,188,027    
Subordinated debentures 21,651 21,651    
Stockholders' equity 135,643 126,672 $ 108,607 $ 91,901
Total liabilities and stockholders' equity 1,328,968 1,188,027    
Other non-interest income 1,093 1,053 1,144  
Interest expense (1,506) (2,769) (6,757)  
Income tax benefit 4,814 4,787 1,453  
Net earnings 18,011 19,493 10,662  
Other comprehensive (loss) income (5,567) 4,208 9,230  
Total comprehensive income 12,444 23,701 19,892  
Net cash provided by operating activities 31,159 14,810 9,107  
Net change in interest-bearing deposits at banks 1,918 3,556 (5,886)  
Net cash (used in) provided by investing activities (56,454) (104,548) (7,757)  
Proceeds from exercise of stock options 22 42 36  
Payment of dividends (3,818) (3,633) (3,508)  
Net cash used in financing activities 129,690 160,862 (6,770)  
Net increase (decrease) in cash 104,395 71,124 (5,420)  
Cash and cash equivalents at beginning of year 84,818 13,694 19,114  
Cash and cash equivalents at end of year 189,213 84,818 13,694  
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 1,121 105    
Interest-bearing deposits at other banks 214 212    
Investment in subsidiaries 154,978 146,896    
Other 1,074 1,217    
Total assets 157,387 148,430    
Subordinated debentures 21,651 21,651    
Other 93 107    
Stockholders' equity 135,643 126,672    
Total liabilities and stockholders' equity 157,387 148,430    
Dividends from Bank 4,600 6,900 4,500  
Dividends from nonbank subsidiary 1,000  
Interest income 16 21 31  
Other non-interest income 7 7 7  
Interest expense (472) (614) (970)  
Other expense, net (532) (352) (304)  
Earnings before equity in undistributed earnings 4,619 5,962 3,264  
Increase in undistributed equity of Bank 13,599 13,087 6,801  
(Decrease) increase in undistributed equity of nonbank subsidiary (272) 248 338  
Earnings before income taxes 17,946 19,297 10,403  
Income tax benefit (65) (196) (259)  
Net earnings 18,011 19,493 10,662  
Other comprehensive (loss) income (5,567) 4,208 9,230  
Total comprehensive income 12,444 23,701 19,892  
Increase in undistributed equity of subsidiaries (13,327) (13,335) (7,139)  
Other 130 312 23  
Other (130) (312) (23)  
Net cash provided by operating activities 4,814 5,846 3,546  
Net change in interest-bearing deposits at banks (2) 26 (1)  
Net cash (used in) provided by investing activities (2) 26 (1)  
Proceeds from exercise of stock options 22 42 36  
Payment of dividends (3,818) (3,633) (3,508)  
Purchase of treasury stock 2,349  
Purchase of treasury stock (2,349)  
Net cash used in financing activities (3,796) (5,940) (3,472)  
Net increase (decrease) in cash 1,016 (68) 73  
Cash and cash equivalents at beginning of year 105 173 100  
Cash and cash equivalents at end of year $ 1,121 $ 105 $ 173