XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of December 31, 2021 and 2020, including methods and assumptions utilized, are set forth below:

 

(Dollars in thousands)  As of December 31, 2021 
   Carrying amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $189,213   $189,213   $-   $-   $189,213 
Interest-bearing deposits at other banks   7,378    -    7,378    -    7,378 
Investment securities available-for-sale   380,717    42,675    338,042    -    380,717 
Bank stocks, at cost   2,905     n/a      n/a      n/a      n/a  
Loans, net   653,233    -    -    663,625    663,625 
Loans held for sale   4,795    -    4,795    -    4,795 
Mortgage servicing rights   4,193    -    6,722    -    6,722 
Accrued interest receivable   4,405    107    1,666    2,632    4,405 
Derivative financial instruments   494    -    494    -    494 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,042,374)  $(1,042,374)  $-   $-   $(1,042,374)
Certificates of deposit   (106,107)   -    (105,935)   -    (105,935)
Subordinated debentures   (21,651)   -    (16,375)   -    (16,375)
Other borrowings   (7,403)   -    (7,403)   -    (7,403)
Accrued interest payable   (125)   -    (125)   -    (125)

 

(Dollars in thousands)   As of December 31, 2020 
    Carrying amount    Level 1    Level 2    Level 3    Total 
Financial assets:                         
Cash and cash equivalents  $84,818   $84,818   $-   $-   $84,818 
Interest-bearing deposits at other banks   5,460    -    5,460    -    5,460 
Investment securities available-for-sale   291,810    2,037    289,773    -    291,810 
Bank stocks, at cost   4,473     n/a      n/a      n/a      n/a  
Loans, net   702,782    -    -    718,071    718,071 
Loans held for sale   15,533    -    15,533    -    15,533 
Mortgage servicing rights   3,726    -    4,361    -    4,361 
Accrued interest receivable   4,885    -    1,697    3,188    4,885 
Derivative financial instruments   1,796    -    1,796    -    1,796 
                          
Financial liabilities:                         
Non-maturity deposits  $(882,277)  $(882,277)  $-   $-   $(882,277)
Certificates of deposit   (133,750)   -    (134,048)   -    (134,048)
Subordinated debentures   (21,651)   -    (15,232)   -    (15,232)
Other borrowings   (6,371)   -    (6,371)   -    (6,371)
Accrued interest payable   (168)   -    (168)   -    (168)
Derivative financial instruments   (466)   -    (466)   -    (466)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December 31, 2021 and 2020, allocated to the appropriate fair value hierarchy:

 

(Dollars in thousands)      As of December 31, 2021 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale securities                    
U. S. treasury securities  $42,675   $42,675   $-   $- 
U. S. federal agency obligations   17,195    -    17,195    - 
Municipal obligations, tax exempt   137,984    -    137,984    - 
Municipal obligations, taxable   40,046    -    40,046    - 
Agency mortgage-backed securities   142,817    -    142,817    - 
Loans held for sale   4,795    -    4,795    - 
Derivative financial instruments   494    -    494    - 

 

(Dollars in thousands)      As of December 31, 2020 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale securities                    
U. S. treasury securities  $2,037   $2,037   $-   $- 
U. S. federal agency obligations   18,924    -    18,924    - 
Municipal obligations, tax exempt   142,676    -    142,676    - 
Municipal obligations, taxable   49,535    -    49,535    - 
Agency mortgage-backed securities   78,638    -    78,638    - 
Loans held for sale   15,533    -    15,533    - 
Derivative financial instruments   1,796    -    1,796    - 
Liabilities:                    
Derivative financial instruments   (466)   -    (466)   - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain or loss on loans held for sale were as follows:

 

         
     
   As of December 31, 
(Dollars in thousands)  2021   2020 
Aggregate fair value  $4,795   $15,533 
Contractual balance   4,651    15,151 
Gain  $144   $382 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

             
   As of December 31, 
(Dollars in thousands)  2021   2020   2019 
Total change in fair value  $(836)  $848   $(15)
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for impaired loans measure at fair value on a non-recurring basis as of December 31, 2021 and 2020.

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of December 31, 2021                
Impaired loans:                
Commercial loans  $5   Sales comparison  Adjustment to comparable value   0%
                 
                 
As of December 31, 2020                
Impaired loans:                
Commercial real estate  $3,640   Sales comparison  Adjustment to appraised value   20%
Commercial loans   74   Sales comparison  Adjustment to comparable sales   0%-69%
Agriculture loans   9   Sales comparison  Adjustment to appraised value   20%
Real estate owned:                
One-to-four family residential real estate   48   Sales comparison  Adjustment to appraised value   10%